This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X1 xDrive 28i M Sport Line Automatic AWD w/ Driver Assistance Package + Premium Package Enhanced + Smartphone Connectivity Package + Winter Tire Set, Remote Started + Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 819 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 760 CAD/month + tax
- Original Downpayment: 495 CAD
- Residual Value: 25,894 CAD
- Months to End: 17 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,588 km/year (1,882 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 818.82 CAD/month
- 377.92 CAD/bi-weekly
- 188.96 CAD/week
- 9,825.84 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 859.76 CAD/month
- 396.81 CAD/bi-weekly
- 198.41 CAD/week
- 10,317.13 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW X1xDrive 28i Automatic AWD M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, Winter Tire Set, Remote Started
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,081 |
---|---|
This Contract (CAD/month) | 819 |
Monthly Difference | 263 CAD/month |
Remaining Term | x 17 months |
Total Monthly Difference | = 4,471 CAD |
+ Cash Incentive** (CAD) | + 1,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 7,071 ~ 8,371 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 65,692 CAD
- Paid so Far: 25,878 CAD (39% Paid)
- Remaining Lease Payments: 13,920 CAD
- Residual Value: 25,894 CAD
- Cash Incentive: 1,000 CAD
Paid so far: 25,878 CAD Total Vehicle Value: 65,692 CAD
Downpayment: 495 CAD Remaining Term: 13,920 CAD
Term Paid so Far: 25,383 CAD Residual Value: 25,894 CAD
Already Paid: 25,878 CAD (39%)
Cash Incentive: 1,000 CAD Buyout Price Today: 38,814 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,814 CAD
- 4.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,820 CAD
- Total Interest: 4,007 CAD
- 8.9%Interest Rate x 48 months
- 964 CAD/month + tax
- Total Payable: 46,274 CAD
- Total Interest: 7,460 CAD
- 14.9%Interest Rate x 48 months
- 1,078 CAD/month + tax
- Total Payable: 51,756 CAD
- Total Interest: 12,942 CAD
At the end of the Lease Contract
Residual Value: 25,894 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 595 CAD/month + tax
- Total Payable: 28,567 CAD
- Total Interest: 2,673 CAD
- 8.9%Interest Rate x 48 months
- 643 CAD/month + tax
- Total Payable: 30,870 CAD
- Total Interest: 4,977 CAD
- 14.9%Interest Rate x 48 months
- 719 CAD/month + tax
- Total Payable: 34,528 CAD
- Total Interest: 8,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 43.50CAD/100km (TODAY without the Cash Incentive)
- 81.88CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 26.92CAD/day (Original Contract back in Nov, 2018)
Remaining Km
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
QX60 LUXE Automatic AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
RX 350H Executive Package Automatic AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
Evoque P250 S Automatic AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
Featured in Edmonton
RX 350H Executive Package Automatic AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
QX60 LUXE Automatic AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
IS500 Automatic 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
n/a Automatic AWD
Payment Details
- Current Payment: 0 CAD/month + tax
- Months to End: 3 months (Aug, 2024)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 0 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
Evoque P250 S Automatic AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
Jetta Trendline Manual 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 68 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,412 km/year (118 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Edmonton Listings
RX 350H Executive Package Automatic AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
QX60 LUXE Automatic AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
IS500 Automatic 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
n/a Automatic AWD
Payment Details
- Current Payment: 0 CAD/month + tax
- Months to End: 3 months (Aug, 2024)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 0 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
Evoque P250 S Automatic AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
Jetta Trendline Manual 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 68 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,412 km/year (118 per month)
- Excess Km Cost: 0.12 CAD/km