Vehicle Photos
Transfer Details
SAVE ~10,300 CAD
CAD/month x 47 months
2015 BMW 435i xDrive (ID: #3590)
985
West Vancouver, BC
2015 BMW
435i xDrive Automatic AWD Executive package + Premium Package + Performance Package
Payment Details
- Current Payment: 985 CAD/month + tax
- Residual Value: 28,778 CAD
- Months to End: 47 months (May, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 60,000 km total
- Available Now: 9,191 km/year (766 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
985.00CAD/monthin West Vancouver, BC
- 985.00 CAD/month
- 454.62 CAD/bi-weekly
- 227.31 CAD/week
- 11,820.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,103.20 CAD/month
- 509.17 CAD/bi-weekly
- 254.58 CAD/week
- 13,238.40 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,871 ~ 10,771 CAD
compared to leasing a BRAND NEW:
- BMW 440i xDrive Coupe
- for 24 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,178 |
|---|---|
| This Contract (CAD/month) | 985 |
| Monthly Difference | 193 CAD/month |
| Remaining Term | x 47 months |
| Total Monthly Difference | = 9,071 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,871 ~ 10,771 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
75,073 CAD
- Total Vehicle Debt: 76,058 CAD
- Paid so Far: 985 CAD (1% Paid)
- Remaining Lease Payments: 46,295 CAD
- Residual Value: 28,778 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 985 CAD Total Vehicle Value: 76,058 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 46,295 CAD
Term Paid so Far: 985 CAD Residual Value: 28,778 CAD
Cost to Own
Already Paid: 985 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 75,073 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 75,073 CAD
- 4.9%Interest Rate x 48 months
- 1,725 CAD/month + tax
- Total Payable: 82,823 CAD
- Total Interest: 7,750 CAD
- 8.9%Interest Rate x 48 months
- 1,865 CAD/month + tax
- Total Payable: 89,502 CAD
- Total Interest: 14,429 CAD
- 14.9%Interest Rate x 48 months
- 2,086 CAD/month + tax
- Total Payable: 100,106 CAD
- Total Interest: 25,033 CAD
At the end of the Lease Contract
Residual Value: 28,778 CAD (in 47 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,749 CAD
- Total Interest: 2,971 CAD
- 8.9%Interest Rate x 48 months
- 715 CAD/month + tax
- Total Payable: 34,309 CAD
- Total Interest: 5,531 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,374 CAD
- Total Interest: 9,596 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
128.60
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
32.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
176.76
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mehdi Hassanzadeh
- Location: West Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Only 10 months left and ideal to take over for short term or buyout if interested
Similar Listings in Vancouver
+ 2,000 cash
SAVE ~5,700 CAD
2019 Chevrolet
Camaro 2LT RS Automatic 2WD RS
Payment Details
- Current Payment: 556 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 479 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 22,900 CAD
- Months to End: 26 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,999 km total
- Available Now: 17,539 km/year (1,462 per month)
- Excess Km Cost: 0.18 CAD/km
Deal Special Perks
pay 5,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,260 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 38 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 25,737 km/year (2,145 per month)
pay 5,000 CAD
2019 BMW
430i Automatic AWD Full package
Payment Details
- Current Payment: 652 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 5,652 CAD/month + tax
- Residual Value: 27,900 CAD
- Months to End: 1 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,000 km total
- Available Now: 276,000 km/year (23,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Featured in Vancouver
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~8,800 CAD
2021 Volvo
XC60 Polestar Engineered Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,106 CAD/month + tax
- Residual Value: 58,725 CAD
- Months to End: 13 months (Jul, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 28,615 km/year (2,385 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~8,800 CAD
2023 Audi
Q5 Sportback Progressiv Automatic AWD
Payment Details
- Current Payment: 892 CAD/month + tax
- Residual Value: 31,985 CAD
- Months to End: 41 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,055 km total
- Available Now: 19,008 km/year (1,584 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
+ 2,000 cash
SAVE ~5,700 CAD
2019 Chevrolet
Camaro 2LT RS Automatic 2WD RS
Payment Details
- Current Payment: 556 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 479 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 22,900 CAD
- Months to End: 26 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,999 km total
- Available Now: 17,539 km/year (1,462 per month)
- Excess Km Cost: 0.18 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
pay 4,000 CAD
SAVE ~-100 CAD
2021 Lexus
ES300H Automatic 2WD
Payment Details
- Current Payment: 595 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 706 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,551 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 33 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 19,750 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 33 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 19,750 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mazda
Mazda 3 Sport GS Automatic 2WD Luxury package
Payment Details
- Current Payment: 442 CAD/month + tax
- Residual Value: 15,163 CAD
- Months to End: 45 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,580 km total
- Available Now: 16,645 km/year (1,387 per month)
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2020 Land Rover
Discovery SE Automatic AWD Dent scratch coverage
Payment Details
- Current Payment: 1,043 CAD/month + tax
- Residual Value: 42,132 CAD
- Months to End: 10 months (Apr, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 13,000 CAD
2022 Audi
S7 Automatic AWD Fully loaded
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Required Payment: 13,000 CAD
- Payment Including Incentive: 1,906 CAD/month + tax
- Original Downpayment: 30,000 CAD
- Residual Value: 28,000 CAD
- Months to End: 32 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 8,750 km/year (729 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Mercedes-Benz
GLS 450 Automatic AWD Night Package AMG body styling
Payment Details
- Current Payment: 1,206 CAD/month + tax
- Original Downpayment: 35,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 38 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.35 CAD/km
2016 Dodge
Sxt Automatic AWD
Payment Details
- Current Payment: 466 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 5,000 CAD
- Months to End: 52 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 130,000 km total
- Available Now: -6,923 km/year (-577 per month)
