Vehicle Photos
Transfer Details
SAVE ~16,900 CAD
CAD/month x 81 months
2015 BMW 435i xDrive (ID: #3590)
985
West Vancouver, BC
2015 BMW
435i xDrive Automatic AWD Executive package + Premium Package + Performance Package
Payment Details
- Current Payment: 985 CAD/month + tax
- Residual Value: 28,778 CAD
- Months to End: 81 months (May, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 60,000 km total
- Available Now: 5,333 km/year (444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
985.00CAD/monthin West Vancouver, BC
- 985.00 CAD/month
- 454.62 CAD/bi-weekly
- 227.31 CAD/week
- 11,820.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,103.20 CAD/month
- 509.17 CAD/bi-weekly
- 254.58 CAD/week
- 13,238.40 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,433 ~ 17,333 CAD
compared to leasing a BRAND NEW:
- BMW 440i xDrive Coupe
- for 24 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,178 |
|---|---|
| This Contract (CAD/month) | 985 |
| Monthly Difference | 193 CAD/month |
| Remaining Term | x 81 months |
| Total Monthly Difference | = 15,633 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,433 ~ 17,333 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
108,563 CAD
- Total Vehicle Debt: 76,058 CAD
- Paid so Far: -32,505 CAD (-43% Paid)
- Remaining Lease Payments: 79,785 CAD
- Residual Value: 28,778 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -32,505 CAD Total Vehicle Value: 76,058 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 79,785 CAD
Term Paid so Far: -32,505 CAD Residual Value: 28,778 CAD
Cost to Own
Already Paid: -32,505 CAD (-43%)
Cash Incentive: 0 CAD Buyout Price Today: 108,563 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 108,563 CAD
- 4.9%Interest Rate x 48 months
- 2,495 CAD/month + tax
- Total Payable: 119,770 CAD
- Total Interest: 11,207 CAD
- 8.9%Interest Rate x 48 months
- 2,696 CAD/month + tax
- Total Payable: 129,429 CAD
- Total Interest: 20,866 CAD
- 14.9%Interest Rate x 48 months
- 3,016 CAD/month + tax
- Total Payable: 144,763 CAD
- Total Interest: 36,200 CAD
At the end of the Lease Contract
Residual Value: 28,778 CAD (in 81 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,749 CAD
- Total Interest: 2,971 CAD
- 8.9%Interest Rate x 48 months
- 715 CAD/month + tax
- Total Payable: 34,309 CAD
- Total Interest: 5,531 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,374 CAD
- Total Interest: 9,596 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
221.63
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
32.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
102.56
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Mehdi Hassanzadeh
- Location: West Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Only 10 months left and ideal to take over for short term or buyout if interested
Similar Listings in Vancouver
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 2,629 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 4 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 209,400 km/year (17,450 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2025 Ford
Mustang GT Automatic 2WD Premium, B&O Sound, Active Exhaust, Bronze Package
Payment Details
- Current Payment: 889 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 863 CAD/month + tax
- Residual Value: 33,229 CAD
- Months to End: 38 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 19,737 km/year (1,645 per month)
- Excess Km Cost: 0.16 CAD/km
+ 5,000 cash
2024 Porsche
Taycan 4S (Electric) Manual 2WD
Payment Details
- Current Payment: 3,280 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 3,063 CAD/month + tax
- Months to End: 23 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 39,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 57,783 km/year (4,815 per month)
+ 500 cash
2024 BMW
230i Xdrive Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,084 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 32 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 17,473 km/year (1,456 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2025 BMW
430i Automatic AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 991 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 42 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 13,257 km/year (1,105 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X2 M35i Sports Activity Coupe Automatic AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 24,332 km/year (2,028 per month)
Featured in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 24,331 km/year (2,028 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 32,382 km/year (2,699 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 752 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,140 km/year (1,595 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,000 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 19,524 km/year (1,627 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 895 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 10 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 46,292 km/year (3,858 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 574 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 14 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 33,897 km/year (2,825 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 894 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 35,357 km/year (2,946 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
+ 1,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 35,570 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,074 km total
- Available Now: 16,935 km/year (1,411 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2025 BMW
X1 Automatic AWD Sport
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 973 CAD/month + tax
- Residual Value: 29,500 CAD
- Months to End: 28 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 18,000 km/year (1,500 per month)
2025 Hyundai
Venue Automatic AWD
Payment Details
- Current Payment: 171 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 25,000 km/year (2,083 per month)
pay 1,500 CAD
2020 Porsche
Taycan 4S Automatic AWD Performance Battery Plus
Payment Details
- Current Payment: 1,357 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 1,544 CAD/month + tax
- Residual Value: 71,200 CAD
- Months to End: 8 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 91,903 km total
- Available Now: -101,855 km/year (-8,488 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 3,000 cash
2025 Nissan
Sv CVT AWD Moonroof
Payment Details
- Current Payment: 465 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 278 CAD/month + tax
- Residual Value: 27,138 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,600 km total
- Available Now: 17,550 km/year (1,463 per month)
- Excess Km Cost: 0.20 CAD/km
pay 900 CAD
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Required Payment: 900 CAD
- Payment Including Incentive: 418 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 27,600 km/year (2,300 per month)
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
