This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~5,000 CAD
CAD/month x 14 months
Transferred/Sold
2021 BMW M3 Competition (ID: #31671)
981
Saskatoon, SK
2021 BMW
M3 Competition Automatic 2WD w/ Warranty Complete Term
Payment Details
- Current Payment: 981 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 910 CAD/month + tax
- Original Downpayment: 16,100 CAD
- Residual Value: 51,000 CAD
- Months to End: 14 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,750 km total
- Available Now: 39,643 km/year (3,304 per month)
Deal Special Perks
Payment Analysis
981.14CAD/monthin Saskatoon, SK
- 981.14 CAD/month
- 452.83 CAD/bi-weekly
- 226.42 CAD/week
- 11,773.68 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 1,089.07 CAD/month
- 502.65 CAD/bi-weekly
- 251.32 CAD/week
- 13,068.78 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,976 CAD
compared to leasing a BRAND NEW:
- BMW M3 Automatic 2WD
- for 42 months
- in SK
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,265 |
|---|---|
| This Contract (CAD/month) | 981 |
| Monthly Difference | 284 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 3,976 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 4,976 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
63,736 CAD
- Total Vehicle Debt: 114,195 CAD
- Paid so Far: 49,459 CAD (43% Paid)
- Remaining Lease Payments: 13,736 CAD
- Residual Value: 51,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 49,459 CAD Total Vehicle Value: 114,195 CAD
Vehicle Debt Breakdown
Downpayment: 16,100 CAD Remaining Term: 13,736 CAD
Term Paid so Far: 33,359 CAD Residual Value: 51,000 CAD
Cost to Own
Already Paid: 49,459 CAD (43%)
Cash Incentive: 1,000 CAD Buyout Price Today: 63,736 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,736 CAD
- 4.9%Interest Rate x 48 months
- 1,465 CAD/month + tax
- Total Payable: 70,316 CAD
- Total Interest: 6,580 CAD
- 8.9%Interest Rate x 48 months
- 1,583 CAD/month + tax
- Total Payable: 75,986 CAD
- Total Interest: 12,250 CAD
- 14.9%Interest Rate x 48 months
- 1,771 CAD/month + tax
- Total Payable: 84,988 CAD
- Total Interest: 21,252 CAD
At the end of the Lease Contract
Residual Value: 51,000 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 1,172 CAD/month + tax
- Total Payable: 56,265 CAD
- Total Interest: 5,265 CAD
- 8.9%Interest Rate x 48 months
- 1,267 CAD/month + tax
- Total Payable: 60,802 CAD
- Total Interest: 9,802 CAD
- 14.9%Interest Rate x 48 months
- 1,417 CAD/month + tax
- Total Payable: 68,006 CAD
- Total Interest: 17,006 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.54
- + tax
- + fuel
- + insurance
- 29.70CAD/100km (TODAY without the Cash Incentive)
- 98.11CAD/100km (Original Contract back in Apr, 2021)
Time Analysis
Cost per day: (CAD)
29.91
- + tax
- + insurance
- + km driven & fuel
- 32.26CAD/day (Original Contract back in Apr, 2021)
Remaining Km
Can be driven up to:
762.36
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Apr, 2021)
Seller Contact Info
This Contract was Already Transferred.
Featured in Saskatoon
+ 1,100 cash
2024 Jeep
altitude Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,100 CAD
- Payment After Incentive: 1,035 CAD/month + tax
- Residual Value: 34,522 CAD
- Months to End: 17 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 36,353 km/year (3,029 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Nissan
Rogue Japan S Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 494 CAD/month + tax
- Residual Value: 22,120 CAD
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 55,000 km/year (4,583 per month)
- Please note that this contract ends in less than a year.
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 31 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 4,808 km/year (401 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
+ 1,100 cash
2024 Jeep
altitude Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,100 CAD
- Payment After Incentive: 1,035 CAD/month + tax
- Residual Value: 34,522 CAD
- Months to End: 17 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 36,353 km/year (3,029 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Nissan
Rogue Japan S Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 494 CAD/month + tax
- Residual Value: 22,120 CAD
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 55,000 km/year (4,583 per month)
- Please note that this contract ends in less than a year.
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 31 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 4,808 km/year (401 per month)
- Excess Km Cost: 0.16 CAD/km
