This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~5,600 CAD
CAD/month x 27 months
Transferred/Sold
2018 BMW X3 xDrive30i (ID: #3940)
814
Saskatoon, SK
2018 BMW
X3 xDrive30i Automatic AWD w/ M Sport Line Package + Premium Enhanced Package + Harman Kardon Stereo + Warranty Complete Term
Payment Details
- Current Payment: 814 CAD/month + tax
- Residual Value: 30,495 CAD
- Months to End: 27 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 29,244 km/year (2,437 per month)
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
814.00CAD/monthin Saskatoon, SK
- 814.00 CAD/month
- 375.69 CAD/bi-weekly
- 187.85 CAD/week
- 9,768.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 903.54 CAD/month
- 417.02 CAD/bi-weekly
- 208.51 CAD/week
- 10,842.48 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,589 CAD
compared to leasing a BRAND NEW:
- BMW X3 w/ M Sport Line Package + Premium Enhanced Package
- for 36 months
- in Saskatoon
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,021 |
|---|---|
| This Contract (CAD/month) | 814 |
| Monthly Difference | 207 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 5,589 CAD |
| Total Savings (CAD) | = 5,589 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,473 CAD
- Total Vehicle Debt: 67,125 CAD
- Paid so Far: 14,652 CAD (21% Paid)
- Remaining Lease Payments: 21,978 CAD
- Residual Value: 30,495 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,652 CAD Total Vehicle Value: 67,125 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,978 CAD
Term Paid so Far: 14,652 CAD Residual Value: 30,495 CAD
Cost to Own
Already Paid: 14,652 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 52,473 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,473 CAD
- 4.9%Interest Rate x 48 months
- 1,206 CAD/month + tax
- Total Payable: 57,890 CAD
- Total Interest: 5,417 CAD
- 8.9%Interest Rate x 48 months
- 1,303 CAD/month + tax
- Total Payable: 62,559 CAD
- Total Interest: 10,086 CAD
- 14.9%Interest Rate x 48 months
- 1,458 CAD/month + tax
- Total Payable: 69,970 CAD
- Total Interest: 17,497 CAD
At the end of the Lease Contract
Residual Value: 30,495 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 701 CAD/month + tax
- Total Payable: 33,643 CAD
- Total Interest: 3,148 CAD
- 8.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,356 CAD
- Total Interest: 5,861 CAD
- 14.9%Interest Rate x 48 months
- 847 CAD/month + tax
- Total Payable: 40,663 CAD
- Total Interest: 10,168 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
33.40
- + tax
- + fuel
- + insurance
- 48.84CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
26.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
562.39
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Featured in Saskatoon
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
