This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~20,500 CAD
CAD/month x 70 months
Transferred/Sold
2016 BMW 228i xDrive Coupe (ID: #3716)
635
Sarnia, ON
2016 BMW
228i xDrive Coupe Automatic AWD
Payment Details
- Current Payment: 635 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 21,293 CAD
- Months to End: 70 months (Jan, 2020)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 60,718 km total
- Available Now: 6,048 km/year (504 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
635.08CAD/monthin Sarnia, ON
- 635.08 CAD/month
- 293.11 CAD/bi-weekly
- 146.56 CAD/week
- 7,620.96 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 717.64 CAD/month
- 331.22 CAD/bi-weekly
- 165.61 CAD/week
- 8,611.68 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
20,510 CAD
compared to leasing a BRAND NEW:
- BMW 230i xDrive
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 928 |
|---|---|
| This Contract (CAD/month) | 635 |
| Monthly Difference | 293 CAD/month |
| Remaining Term | x 70 months |
| Total Monthly Difference | = 20,510 CAD |
| Total Savings (CAD) | = 20,510 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
65,749 CAD
- Total Vehicle Debt: 56,777 CAD
- Paid so Far: -8,972 CAD (-16% Paid)
- Remaining Lease Payments: 44,456 CAD
- Residual Value: 21,293 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,972 CAD Total Vehicle Value: 56,777 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 44,456 CAD
Term Paid so Far: -13,972 CAD Residual Value: 21,293 CAD
Cost to Own
Already Paid: -8,972 CAD (-16%)
Cash Incentive: 0 CAD Buyout Price Today: 65,749 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 65,749 CAD
- 4.9%Interest Rate x 48 months
- 1,511 CAD/month + tax
- Total Payable: 72,536 CAD
- Total Interest: 6,787 CAD
- 8.9%Interest Rate x 48 months
- 1,633 CAD/month + tax
- Total Payable: 78,386 CAD
- Total Interest: 12,637 CAD
- 14.9%Interest Rate x 48 months
- 1,827 CAD/month + tax
- Total Payable: 87,673 CAD
- Total Interest: 21,924 CAD
At the end of the Lease Contract
Residual Value: 21,293 CAD (in 70 months)
- 4.9%Interest Rate x 48 months
- 489 CAD/month + tax
- Total Payable: 23,492 CAD
- Total Interest: 2,198 CAD
- 8.9%Interest Rate x 48 months
- 529 CAD/month + tax
- Total Payable: 25,386 CAD
- Total Interest: 4,093 CAD
- 14.9%Interest Rate x 48 months
- 592 CAD/month + tax
- Total Payable: 28,394 CAD
- Total Interest: 7,100 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
126.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
116.31
- km/week
- without any
- additional costs
