This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,500 cash
SAVE ~15,200 CAD
CAD/month x 41 months
Transferred/Sold
2018 BMW X1 28i (ID: #13742)
636
Regina, SK
2018 BMW
X1 28i Automatic AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 599 CAD/month + tax
- Original Downpayment: 900 CAD
- Residual Value: 22,000 CAD
- Months to End: 41 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 5,707 km/year (476 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Payment Analysis
636.00CAD/monthin Regina, SK
- 636.00 CAD/month
- 293.54 CAD/bi-weekly
- 146.77 CAD/week
- 7,632.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 705.96 CAD/month
- 325.83 CAD/bi-weekly
- 162.91 CAD/week
- 8,471.52 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,235 CAD
compared to leasing a BRAND NEW:
- BMW X1 28i
- for 24 months
- in SK
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 971 |
|---|---|
| This Contract (CAD/month) | 636 |
| Monthly Difference | 335 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = 13,735 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 15,235 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,576 CAD
- Total Vehicle Debt: 53,428 CAD
- Paid so Far: 5,352 CAD (10% Paid)
- Remaining Lease Payments: 26,076 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 5,352 CAD Total Vehicle Value: 53,428 CAD
Vehicle Debt Breakdown
Downpayment: 900 CAD Remaining Term: 26,076 CAD
Term Paid so Far: 4,452 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 5,352 CAD (10%)
Cash Incentive: 1,500 CAD Buyout Price Today: 46,576 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,576 CAD
- 4.9%Interest Rate x 48 months
- 1,071 CAD/month + tax
- Total Payable: 51,384 CAD
- Total Interest: 4,808 CAD
- 8.9%Interest Rate x 48 months
- 1,157 CAD/month + tax
- Total Payable: 55,528 CAD
- Total Interest: 8,952 CAD
- 14.9%Interest Rate x 48 months
- 1,294 CAD/month + tax
- Total Payable: 62,106 CAD
- Total Interest: 15,530 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
126.03
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.71
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
109.76
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
+ 1,100 cash
2024 Jeep
altitude Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,100 CAD
- Payment After Incentive: 1,035 CAD/month + tax
- Residual Value: 34,522 CAD
- Months to End: 17 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 36,353 km/year (3,029 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Nissan
Rogue Japan S Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 494 CAD/month + tax
- Residual Value: 22,120 CAD
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 55,000 km/year (4,583 per month)
- Please note that this contract ends in less than a year.
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 31 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 4,808 km/year (401 per month)
- Excess Km Cost: 0.16 CAD/km
Featured in Saskatoon
+ 1,100 cash
2024 Jeep
altitude Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,100 CAD
- Payment After Incentive: 1,035 CAD/month + tax
- Residual Value: 34,522 CAD
- Months to End: 17 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 36,353 km/year (3,029 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Nissan
Rogue Japan S Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 494 CAD/month + tax
- Residual Value: 22,120 CAD
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 55,000 km/year (4,583 per month)
- Please note that this contract ends in less than a year.
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 31 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 4,808 km/year (401 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
+ 1,100 cash
2024 Jeep
altitude Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,100 CAD
- Payment After Incentive: 1,035 CAD/month + tax
- Residual Value: 34,522 CAD
- Months to End: 17 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 36,353 km/year (3,029 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Nissan
Rogue Japan S Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 494 CAD/month + tax
- Residual Value: 22,120 CAD
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 55,000 km/year (4,583 per month)
- Please note that this contract ends in less than a year.
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 31 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 4,808 km/year (401 per month)
- Excess Km Cost: 0.16 CAD/km
