This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,500 cash
SAVE ~6,500 CAD
CAD/month x 15 months
Transferred/Sold
2018 BMW X1 28i (ID: #13742)
636
Regina, SK
2018 BMW
X1 28i Automatic AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 536 CAD/month + tax
- Original Downpayment: 900 CAD
- Residual Value: 22,000 CAD
- Months to End: 15 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 15,600 km/year (1,300 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Payment Analysis
636.00CAD/monthin Regina, SK
- 636.00 CAD/month
- 293.54 CAD/bi-weekly
- 146.77 CAD/week
- 7,632.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 705.96 CAD/month
- 325.83 CAD/bi-weekly
- 162.91 CAD/week
- 8,471.52 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,525 CAD
compared to leasing a BRAND NEW:
- BMW X1 28i
- for 24 months
- in SK
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 971 |
|---|---|
| This Contract (CAD/month) | 636 |
| Monthly Difference | 335 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 5,025 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 6,525 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,040 CAD
- Total Vehicle Debt: 53,428 CAD
- Paid so Far: 21,888 CAD (40% Paid)
- Remaining Lease Payments: 9,540 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 21,888 CAD Total Vehicle Value: 53,428 CAD
Vehicle Debt Breakdown
Downpayment: 900 CAD Remaining Term: 9,540 CAD
Term Paid so Far: 20,988 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 21,888 CAD (40%)
Cash Incentive: 1,500 CAD Buyout Price Today: 30,040 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,040 CAD
- 4.9%Interest Rate x 48 months
- 690 CAD/month + tax
- Total Payable: 33,141 CAD
- Total Interest: 3,101 CAD
- 8.9%Interest Rate x 48 months
- 746 CAD/month + tax
- Total Payable: 35,814 CAD
- Total Interest: 5,774 CAD
- 14.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,057 CAD
- Total Interest: 10,017 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
41.23
- + tax
- + fuel
- + insurance
- 48.92CAD/100km (TODAY without the Cash Incentive)
- 63.60CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
17.62
- + tax
- + insurance
- + km driven & fuel
- 20.91CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
300.00
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Featured in Saskatoon
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 29,808 km/year (2,484 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
