Vehicle Photos
Transfer Details
CAD/month x 29 months
2018 BMW 530i xDrive (ID: #9618)
761
Ottawa, ON
2018 BMW
530i xDrive Automatic AWD Premium Package
Payment Details
- Current Payment: 761 CAD/month + tax
- Original Downpayment: 9,930 CAD
- Residual Value: 31,255 CAD
- Months to End: 29 months (May, 2022)
Vehicle Status
- Contract Allowance: 28,500 km/year
- Current Odometer: 28,500 km total
- Available Now: 34,397 km/year (2,866 per month)
Deal Special Perks
Payment Analysis
761.06CAD/monthin Ottawa, ON
- 761.06 CAD/month
- 351.26 CAD/bi-weekly
- 175.63 CAD/week
- 9,132.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 860.00 CAD/month
- 396.92 CAD/bi-weekly
- 198.46 CAD/week
- 10,319.97 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)
For Leasing Purposes
With this deal, you are saving:
23,287 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive Sedan w/ Premium Package
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,564 |
|---|---|
| This Contract (CAD/month) | 761 |
| Monthly Difference | 803 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 23,287 CAD |
| Total Savings (CAD) | = 23,287 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,326 CAD
- Total Vehicle Debt: 76,955 CAD
- Paid so Far: 23,630 CAD (30% Paid)
- Remaining Lease Payments: 22,071 CAD
- Residual Value: 31,255 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,630 CAD Total Vehicle Value: 76,955 CAD
Vehicle Debt Breakdown
Downpayment: 9,930 CAD Remaining Term: 22,071 CAD
Term Paid so Far: 13,699 CAD Residual Value: 31,255 CAD
Cost to Own
Already Paid: 23,630 CAD
Cash Incentive: 0 CAD Buyout Price Today: 53,326 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,326 CAD
- 2.9%Interest Rate x 48 months
- 1,178 CAD/month + tax
- Total Payable: 56,543 CAD
- Total Interest: 3,217 CAD
- 4.9%Interest Rate x 48 months
- 1,226 CAD/month + tax
- Total Payable: 58,831 CAD
- Total Interest: 5,505 CAD
- 5.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 59,996 CAD
- Total Interest: 6,670 CAD
At the end of the Lease Contract
Residual Value: 31,255 CAD (in 29 months)
- 2.9%Interest Rate x 48 months
- 690 CAD/month + tax
- Total Payable: 33,141 CAD
- Total Interest: 1,886 CAD
- 4.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,482 CAD
- Total Interest: 3,227 CAD
- 5.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,164 CAD
- Total Interest: 3,909 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)
Distance Analysis
Cost to drive 100km: (CAD)
26.55
- + tax
- + fuel
- + insurance
- 32.04CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
25.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
661.47
- km/week
- without any
- additional costs
- 548.08km/week (Contract Original back in May, 2018)
Seller Contact Info
- Name: Ihab Alameldin
- Location: Ottawa, ON
- Phone: 613-979-XXXX (REVEAL NUMBER)
- Email Address: ihab2010.ca [at] gmail.com
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Featured in Ontario
+ 1,000 cash
2019 GMC
Sierra 1500 Limited Double Cab Automatic AWD
Payment Details
- Current Payment: 491 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 400 CAD/month + tax
- Original Downpayment: 3,097 CAD
- Residual Value: 29,182 CAD
- Months to End: 11 months (Nov, 2020)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,800 km total
- Available Now: 12,218 km/year (1,018 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2017 Honda
Civic 4DR EX CVT 2WD
Payment Details
- Current Payment: 354 CAD/month + tax
- Original Downpayment: 664 CAD
- Residual Value: 11,228 CAD
- Months to End: 22 months (Oct, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,500 km total
- Available Now: 12,273 km/year (1,023 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,500 cash
2018 BMW
X3 xDrive30i Automatic AWD Premium Essentials Package
Payment Details
- Current Payment: 738 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 678 CAD/month + tax
- Original Downpayment: 2,530 CAD
- Residual Value: 27,614 CAD
- Months to End: 25 months (Jan, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 22,560 km/year (1,880 per month)
Deal Special Perks
+ 450 cash
2019 Chevrolet
Camaro RS Automatic 2WD 1LT Coupe - V6 Turbo (with snow mode)
Payment Details
- Current Payment: 394 CAD/month + tax
- Cash Incentive: 450 CAD
- Payment After Incentive: 384 CAD/month + tax
- Months to End: 43 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 20,372 km/year (1,698 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 400 cash
2017 Nissan
Rogue S CVT 2WD
Payment Details
- Current Payment: 333 CAD/month + tax
- Cash Incentive: 400 CAD
- Payment After Incentive: 266 CAD/month + tax
- Residual Value: 14,896 CAD
- Months to End: 6 months (Jun, 2020)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,434 km total
- Available Now: 19,799 km/year (1,650 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2019 Infiniti
QX60 Pure CVT AWD w/ 13 Speaker Bose
Payment Details
- Current Payment: 696 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 664 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 27,753 CAD
- Months to End: 31 months (Jul, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,129 km/year (1,677 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Ontario Listings
+ 1,000 cash
2019 GMC
Sierra 1500 Limited Double Cab Automatic AWD
Payment Details
- Current Payment: 491 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 400 CAD/month + tax
- Original Downpayment: 3,097 CAD
- Residual Value: 29,182 CAD
- Months to End: 11 months (Nov, 2020)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,800 km total
- Available Now: 12,218 km/year (1,018 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2019 Volvo
volvo xc90 Automatic AWD primium package
Payment Details
- Current Payment: 725 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 39,933 CAD
- Months to End: 40 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,950 km total
- Available Now: 18,015 km/year (1,501 per month)
- Excess Km Cost: 0.20 CAD/km
2018 Ford
SE FDR 4WD Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Months to End: 26 months (Jan, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,624 km total
- Available Now: 22,789 km/year (1,899 per month)
Deal Special Perks
2018 Mazda
Mazda3 GT Automatic 2WD
Payment Details
- Current Payment: 376 CAD/month + tax
- Original Downpayment: 209 CAD
- Residual Value: 14,655 CAD
- Months to End: 8 months (Aug, 2020)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 16,500 km/year (1,375 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2019 Ford
F350 Automatic AWD King range
Payment Details
- Current Payment: 1,685 CAD/month + tax
- Residual Value: 19,330 CAD
- Months to End: 55 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 18,764 km/year (1,564 per month)
