Vehicle Photos
Transfer Details
SAVE ~16,900 CAD
CAD/month x 21 months
Transferred/Sold
2018 BMW 530i xDrive (ID: #9618)
761
Ottawa, ON
2018 BMW
530i xDrive Automatic AWD Premium Package
Payment Details
- Current Payment: 761 CAD/month + tax
- Original Downpayment: 9,930 CAD
- Residual Value: 31,255 CAD
- Months to End: 21 months (May, 2022)
Vehicle Status
- Contract Allowance: 28,500 km/year
- Current Odometer: 28,500 km total
- Available Now: 47,500 km/year (3,958 per month)
Deal Special Perks
Payment Analysis
761.06CAD/monthin Ottawa, ON
- 761.06 CAD/month
- 351.26 CAD/bi-weekly
- 175.63 CAD/week
- 9,132.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 860.00 CAD/month
- 396.92 CAD/bi-weekly
- 198.46 CAD/week
- 10,319.97 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)
For Leasing Purposes
With this deal, you are saving:
16,863 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive Sedan w/ Premium Package
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,564 |
|---|---|
| This Contract (CAD/month) | 761 |
| Monthly Difference | 803 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 16,863 CAD |
| Total Savings (CAD) | = 16,863 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,237 CAD
- Total Vehicle Debt: 76,955 CAD
- Paid so Far: 29,718 CAD (38% Paid)
- Remaining Lease Payments: 15,982 CAD
- Residual Value: 31,255 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,718 CAD Total Vehicle Value: 76,955 CAD
Vehicle Debt Breakdown
Downpayment: 9,930 CAD Remaining Term: 15,982 CAD
Term Paid so Far: 19,788 CAD Residual Value: 31,255 CAD
Cost to Own
Already Paid: 29,718 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 47,237 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,237 CAD
- 4.9%Interest Rate x 48 months
- 1,086 CAD/month + tax
- Total Payable: 52,114 CAD
- Total Interest: 4,876 CAD
- 8.9%Interest Rate x 48 months
- 1,173 CAD/month + tax
- Total Payable: 56,316 CAD
- Total Interest: 9,079 CAD
- 14.9%Interest Rate x 48 months
- 1,312 CAD/month + tax
- Total Payable: 62,988 CAD
- Total Interest: 15,751 CAD
At the end of the Lease Contract
Residual Value: 31,255 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,482 CAD
- Total Interest: 3,227 CAD
- 8.9%Interest Rate x 48 months
- 776 CAD/month + tax
- Total Payable: 37,262 CAD
- Total Interest: 6,007 CAD
- 14.9%Interest Rate x 48 months
- 868 CAD/month + tax
- Total Payable: 41,677 CAD
- Total Interest: 10,422 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)
Distance Analysis
Cost to drive 100km: (CAD)
19.23
- + tax
- + fuel
- + insurance
- 32.04CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
25.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
913.46
- km/week
- without any
- additional costs
- 548.08km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Featured in Ontario
SAVE ~14,700 CAD
2019 Audi
A4 45 Technik Automatic AWD S Line black package
Payment Details
- Current Payment: 655 CAD/month + tax
- Original Downpayment: 625 CAD
- Residual Value: 25,846 CAD
- Months to End: 34 months (May, 2023)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 27,882 km/year (2,324 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~8,500 CAD
2017 Nissan
Rogue SV CVT 2WD
Payment Details
- Current Payment: 383 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 13,928 CAD
- Months to End: 17 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48,040 km total
- Available Now: 22,560 km/year (1,880 per month)
Deal Special Perks
+ 1,900 cash
SAVE ~9,100 CAD
2019 Audi
S5 Sportback Technik Automatic AWD w/ Warranty Complete Term & Winter Tires Included
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 1,900 CAD
- Payment After Incentive: 749 CAD/month + tax
- Residual Value: 34,531 CAD
- Months to End: 40 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,630 km total
- Available Now: 16,911 km/year (1,409 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 600 cash
SAVE ~10,300 CAD
2019 Infiniti
Q50 Signature Edition Automatic AWD
Payment Details
- Current Payment: 531 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 513 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 23,611 CAD
- Months to End: 33 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 20,000 km/year (1,667 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~13,000 CAD
2018 Audi
A5 Technik Automatic AWD S Line
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,018 CAD
- Residual Value: 30,370 CAD
- Months to End: 21 months (May, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 26,857 km/year (2,238 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~13,400 CAD
2018 Volvo
XC90 T5 Momentum T5 Automatic AWD w/ Momentum Plus Package + Vision Package + Climate Package + Convenience Package + Leather Upholstery + Metallic Paint + Protection Package
Payment Details
- Current Payment: 815 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 29,742 CAD
- Months to End: 25 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,972 km total
- Available Now: 25,133 km/year (2,094 per month)
Deal Special Perks
Latest Ontario Listings
SAVE ~14,700 CAD
2019 Audi
Q5 Technik 45 2.0 TFSI 4DR AWD Automatic AWD
Payment Details
- Current Payment: 897 CAD/month + tax
- Residual Value: 26,132 CAD
- Months to End: 30 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 15,263 km total
- Available Now: 33,895 km/year (2,825 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~14,000 CAD
2018 Mercedes-Benz
AMG C43 Automatic AWD w/ Premium Package + AMG Driver Package + LED lighting
Payment Details
- Current Payment: 518 CAD/month + tax
- Original Downpayment: 14,000 CAD
- Residual Value: 35,400 CAD
- Months to End: 17 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 16,100 km total
- Available Now: 20,400 km/year (1,700 per month)
Deal Special Perks
SAVE ~14,700 CAD
2019 Audi
A4 45 Technik Automatic AWD S Line black package
Payment Details
- Current Payment: 655 CAD/month + tax
- Original Downpayment: 625 CAD
- Residual Value: 25,846 CAD
- Months to End: 34 months (May, 2023)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 27,882 km/year (2,324 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~8,500 CAD
2017 Nissan
Rogue SV CVT 2WD
Payment Details
- Current Payment: 383 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 13,928 CAD
- Months to End: 17 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48,040 km total
- Available Now: 22,560 km/year (1,880 per month)
Deal Special Perks
+ 2,000 cash
SAVE ~13,100 CAD
2018 Acura
MDX Base SH-AWD Automatic AWD Remote Starter, Trunk Protection Liner
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 558 CAD/month + tax
- Residual Value: 23,800 CAD
- Months to End: 24 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.15 CAD/km
