This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

BMW Lease Takeover in Ottawa, ON: 2018 BMW 530i xDrive Automatic AWD ID:#9618
SAVE ~13,400 CAD
CAD/month x 14 months
2020 BMW BMW X3 xDrive 30i (ID: #9618)
769
Ottawa, ON
2020 BMW

BMW X3 xDrive 30i Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 769 CAD/month + tax
  • Residual Value: 20,602 CAD
  • Months to End: 14 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,500 km total
  • Available Now: 59,000 km/year (4,917 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

769.30CAD/monthin Ottawa, ON
    Before Taxes:
  • 769.30 CAD/month
  • 355.06 CAD/bi-weekly
  • 177.53 CAD/week
  • 9,231.60 CAD/year
Incl. Ontario Taxes (13%):
  • 869.31 CAD/month
  • 401.22 CAD/bi-weekly
  • 200.61 CAD/week
  • 10,431.71 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,730 ~ 14,030 CAD

compared to leasing a BRAND NEW:

  • BMW 530i xDrive Sedan w/ Premium Package
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,564
This Contract (CAD/month) 769
Monthly Difference 795 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 11,130 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,730 ~ 14,030

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,372 CAD
  • Total Vehicle Debt: 56,759 CAD
  • Paid so Far: 25,387 CAD (44% Paid)
  • Remaining Lease Payments: 10,770 CAD
  • Residual Value: 20,602 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,387 CAD Total Vehicle Value: 56,759 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,770 CAD
Term Paid so Far: 25,387 CAD Residual Value: 20,602 CAD
0%
44%
19%
37%
Cost to Own
Already Paid: 25,387 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 31,372 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,372 CAD

  • 4.9%Interest Rate x 48 months
  • 721 CAD/month + tax
  • Total Payable: 34,611 CAD
  • Total Interest: 3,239 CAD
  • 8.9%Interest Rate x 48 months
  • 779 CAD/month + tax
  • Total Payable: 37,402 CAD
  • Total Interest: 6,030 CAD
  • 14.9%Interest Rate x 48 months
  • 872 CAD/month + tax
  • Total Payable: 41,833 CAD
  • Total Interest: 10,461 CAD

At the end of the Lease Contract

Residual Value: 20,602 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 474 CAD/month + tax
  • Total Payable: 22,729 CAD
  • Total Interest: 2,127 CAD
  • 8.9%Interest Rate x 48 months
  • 512 CAD/month + tax
  • Total Payable: 24,562 CAD
  • Total Interest: 3,960 CAD
  • 14.9%Interest Rate x 48 months
  • 572 CAD/month + tax
  • Total Payable: 27,472 CAD
  • Total Interest: 6,870 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.65
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 46.16CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
25.29
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,134.62
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 19 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatic AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 27,032 km/year (2,253 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2023 Tesla Model Y (ID: #62950)
997
Ottawa
2023 Tesla

Model Y Automatic AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 997 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 39,680 CAD
  • Months to End: 11 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,288 km total
  • Available Now: 31,686 km/year (2,640 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 14 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatic AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 14 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -857 km/year (-71 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 22 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatic AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 22 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 50,182 km/year (4,182 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 48 months
2024 Ford Premium AWD (ID: #68210)
919
Rockland
2024 Ford

Premium AWD Automatic AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 19,558 CAD
  • Months to End: 48 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 5,000 km/year
  • Current Odometer: 21,453 km total
  • Available Now: 678 km/year (57 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
CAD/month x 26 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatic AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 591 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 26,308 km/year (2,192 per month)
See all Details

Featured in Ottawa

CAD/month x 19 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatic AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 27,032 km/year (2,253 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 0 months
2023 Ford Lightning Lariat (ID: #46846)
1,550
Ottawa, ON
2023 Ford

Lightning Lariat Automatic AWD Extended Battery, 302a fully loaded package, leather, sunroof, 80A charger included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,550 CAD/month + tax
  • Months to End: 1 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 636,000 km/year (53,000 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 48 months
2024 Ford Premium AWD (ID: #68210)
919
Rockland
2024 Ford

Premium AWD Automatic AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 19,558 CAD
  • Months to End: 48 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 5,000 km/year
  • Current Odometer: 21,453 km total
  • Available Now: 678 km/year (57 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 28 months
2025 Nissan Sentra S Plus (ID: #68170)
364
Ottawa, ON
2025 Nissan

Sentra S Plus Automatic 2WD

Payment Details
  • Current Payment: 364 CAD/month + tax
  • Months to End: 28 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,400 km total
  • Available Now: 23,829 km/year (1,986 per month)
See all Details
+ 2,000 cash
CAD/month x 26 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatic AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 591 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 26,308 km/year (2,192 per month)
See all Details
CAD/month x 23 months
2025 Subaru Outback Limited XT (ID: #66321)
549
Ottawa
2025 Subaru

Outback Limited XT CVT AWD

Payment Details
  • Current Payment: 549 CAD/month + tax
  • Residual Value: 27,872 CAD
  • Months to End: 23 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,927 km total
  • Available Now: 24,560 km/year (2,047 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 1 months
2023 Nissan Rogue SV Moonroof (ID: #65482)
503
Ottawa
2023 Nissan

Rogue SV Moonroof Automatic AWD

Payment Details
  • Current Payment: 503 CAD/month + tax
  • Months to End: 1 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,315 km total
  • Available Now: 68,220 km/year (5,685 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 4 months
2024 Cadillac Tech package (ID: #65176)
786
Ottawa
2024 Cadillac

Tech package Automatic 2WD Extended Warranty

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 786 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 51,000 CAD
  • Months to End: 4 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 44,000 km/year (3,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details

Latest Ottawa Listings

CAD/month x 48 months
2024 Ford Premium AWD (ID: #68210)
919
Rockland
2024 Ford

Premium AWD Automatic AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 19,558 CAD
  • Months to End: 48 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 5,000 km/year
  • Current Odometer: 21,453 km total
  • Available Now: 678 km/year (57 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 28 months
2025 Nissan Sentra S Plus (ID: #68170)
364
Ottawa, ON
2025 Nissan

Sentra S Plus Automatic 2WD

Payment Details
  • Current Payment: 364 CAD/month + tax
  • Months to End: 28 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,400 km total
  • Available Now: 23,829 km/year (1,986 per month)
See all Details
+ 2,000 cash
CAD/month x 26 months
2023 Ford Mustang Mach E Select (ID: #67300)
668
Embrun On
2023 Ford

Mustang Mach E Select Automatic AWD Extended warranty

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 668 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 591 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 17,837 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 26,308 km/year (2,192 per month)
See all Details
CAD/month x 23 months
2025 Subaru Outback Limited XT (ID: #66321)
549
Ottawa
2025 Subaru

Outback Limited XT CVT AWD

Payment Details
  • Current Payment: 549 CAD/month + tax
  • Residual Value: 27,872 CAD
  • Months to End: 23 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,927 km total
  • Available Now: 24,560 km/year (2,047 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 1 months
2023 Nissan Rogue SV Moonroof (ID: #65482)
503
Ottawa
2023 Nissan

Rogue SV Moonroof Automatic AWD

Payment Details
  • Current Payment: 503 CAD/month + tax
  • Months to End: 1 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,315 km total
  • Available Now: 68,220 km/year (5,685 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 4 months
2024 Cadillac Tech package (ID: #65176)
786
Ottawa
2024 Cadillac

Tech package Automatic 2WD Extended Warranty

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 786 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 51,000 CAD
  • Months to End: 4 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 44,000 km/year (3,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 39 months
2025 Mercedes-Benz CLE 300 (ID: #65070)
911
Ottawa ON
2025 Mercedes-Benz

CLE 300 Automatic AWD Everything, fully loaded.

  • Warranty Complete Term
Payment Details
  • Current Payment: 911 CAD/month + tax
  • Months to End: 39 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 19,908 km/year (1,659 per month)
See all Details