Transfer Details
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,742 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 29,714 km/year (2,476 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
- 1,837.00 CAD/month
- 847.85 CAD/bi-weekly
- 423.92 CAD/week
- 22,044.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 2,075.81 CAD/month
- 958.07 CAD/bi-weekly
- 479.03 CAD/week
- 24,909.72 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2024 BMW X5 M60i xDrive w/ Premium Essential Package
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 2,721 |
---|---|
This Contract (CAD/month) | 1,837 |
Monthly Difference | 884 CAD/month |
Remaining Term | x 21 months |
Total Monthly Difference | = 18,564 CAD |
+ Cash Incentive** (CAD) | + 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 21,364 ~ 21,764 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 133,624 CAD
- Paid so Far: 49,599 CAD (37% Paid)
- Remaining Lease Payments: 38,577 CAD
- Residual Value: 45,448 CAD
- Cash Incentive: 2,000 CAD
Paid so far: 49,599 CAD Total Vehicle Value: 133,624 CAD
Downpayment: 0 CAD Remaining Term: 38,577 CAD
Term Paid so Far: 49,599 CAD Residual Value: 45,448 CAD
Already Paid: 49,599 CAD (37%)
Cash Incentive: 2,000 CAD Buyout Price Today: 82,025 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 82,025 CAD
- 4.9%Interest Rate x 48 months
- 1,885 CAD/month + tax
- Total Payable: 90,493 CAD
- Total Interest: 8,468 CAD
- 8.9%Interest Rate x 48 months
- 2,037 CAD/month + tax
- Total Payable: 97,791 CAD
- Total Interest: 15,766 CAD
- 14.9%Interest Rate x 48 months
- 2,279 CAD/month + tax
- Total Payable: 109,376 CAD
- Total Interest: 27,351 CAD
At the end of the Lease Contract
Residual Value: 45,448 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 1,045 CAD/month + tax
- Total Payable: 50,140 CAD
- Total Interest: 4,692 CAD
- 8.9%Interest Rate x 48 months
- 1,129 CAD/month + tax
- Total Payable: 54,183 CAD
- Total Interest: 8,735 CAD
- 14.9%Interest Rate x 48 months
- 1,263 CAD/month + tax
- Total Payable: 60,602 CAD
- Total Interest: 15,154 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 74.19CAD/100km (TODAY without the Cash Incentive)
- 110.22CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 60.39CAD/day (Original Contract back in Feb, 2022)
Remaining Km
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Pooya Faez
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
The car is in immaculate condition. Barely driven in winter.
Similar Listings in Toronto
Wrangler Unlimited Sahara Automatic AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 12 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
X5 xDrive40i Sports Activity Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,871 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 31,167 km/year (2,597 per month)
- Excess Km Cost: 0.25 CAD/km
X3 xDrive 30i Automatic AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 7,000 CAD
- Payment After Incentive: 772 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,038 km total
- Available Now: 15,065 km/year (1,255 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,718 km/year (2,060 per month)
Deal Special Perks
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,728 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 35,678 km/year (2,973 per month)
Deal Special Perks
venue Automatic 2WD
Payment Details
- Current Payment: 418 CAD/month + tax
- Original Downpayment: 167 CAD
- Residual Value: 10,959 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 10,667 km/year (889 per month)
- Excess Km Cost: 0.12 CAD/km
Featured in Toronto
GTI Automatic 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 4,500 CAD
- Payment After Incentive: 523 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Wrangler Unlimited Sahara Automatic AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 12 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 22,000 km/year (1,833 per month)
Deal Special Perks
X3 xDrive 30i Automatic AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 7,000 CAD
- Payment After Incentive: 772 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,038 km total
- Available Now: 15,065 km/year (1,255 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
F-150 Lightning Automatic AWD Lariat
Payment Details
- Current Payment: 1,620 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,250 CAD/month + tax
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 2,222 km/year (185 per month)
Deal Special Perks
330e plug-in hybrid Automatic AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 724 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 14,635 km/year (1,220 per month)
Deal Special Perks
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 745 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 36 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 25,127 km/year (2,094 per month)
- Excess Km Cost: 0.20 CAD/km
X5 xDrive40i Sports Activity Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,871 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 31,167 km/year (2,597 per month)
- Excess Km Cost: 0.25 CAD/km
Latest Toronto Listings
2023 Audi Q3 Progressiv 40 4D Utility Qtro Automatic AWD
Payment Details
- Current Payment: 872 CAD/month + tax
- Cash Incentive: 101 CAD
- Payment After Incentive: 869 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,459 km/year (1,955 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Range Rover Evoque P250 Automatic AWD Platinum Package Vehicle Armour worth $3350 + Cold climate pack + 21 inch gloss black
Payment Details
- Current Payment: 404 CAD/month + tax
- Original Downpayment: 10,053 CAD
- Residual Value: 30,115 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,500 km total
- Available Now: 20,813 km/year (1,734 per month)
- Excess Km Cost: 0.20 CAD/km
CX5 GT SPORT Automatic AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 60 CAD
- Residual Value: 26,697 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,800 km total
- Available Now: 18,365 km/year (1,530 per month)
Range rover sport hse Automatic AWD Loaded
Payment Details
- Current Payment: 1,504 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,231 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 53,149 CAD
- Months to End: 11 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 37,300 km total
- Available Now: 64,036 km/year (5,336 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
Model 3 Standard Automatic 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 806 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 13,333 km/year (1,111 per month)
- Excess Km Cost: 0.15 CAD/km
Explorer ST Automatic AWD Street Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,200 km total
- Available Now: 19,900 km/year (1,658 per month)
Civic, Sport Hatchback Manual AWD
Payment Details
- Current Payment: 252 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 45,000 CAD
- Months to End: 63 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 11,048 km/year (921 per month)