Payment Analysis
1,695.48CAD/monthin RICHMOND, BC
- 1,695.48 CAD/month
- 782.53 CAD/bi-weekly
- 391.26 CAD/week
- 20,345.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,898.94 CAD/month
- 876.43 CAD/bi-weekly
- 438.22 CAD/week
- 22,787.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
98,259 CAD
- Total Vehicle Debt: 139,037 CAD
- Paid so Far: 55,778 CAD (40% Paid)
- Remaining Lease Payments: 15,259 CAD
- Residual Value: 68,000 CAD
- Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 55,778 CAD Total Vehicle Value: 139,037 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 15,259 CAD
Term Paid so Far: 45,778 CAD Residual Value: 68,000 CAD
Cost to Own
Already Paid: 55,778 CAD (40%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 98,259 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 98,259 CAD
- 4.9%Interest Rate x 48 months
- 2,258 CAD/month + tax
- Total Payable: 108,403 CAD
- Total Interest: 10,144 CAD
- 8.9%Interest Rate x 48 months
- 2,441 CAD/month + tax
- Total Payable: 117,145 CAD
- Total Interest: 18,886 CAD
- 14.9%Interest Rate x 48 months
- 2,730 CAD/month + tax
- Total Payable: 131,023 CAD
- Total Interest: 32,764 CAD
At the end of the Lease Contract
Residual Value: 68,000 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 1,563 CAD/month + tax
- Total Payable: 75,020 CAD
- Total Interest: 7,020 CAD
- 8.9%Interest Rate x 48 months
- 1,689 CAD/month + tax
- Total Payable: 81,070 CAD
- Total Interest: 13,070 CAD
- 14.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,674 CAD
- Total Interest: 22,674 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
63.04
- + tax
- + fuel
- + insurance
- 31.79CAD/100km (TODAY without the Cash Incentive)
- 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
110.54
- + tax
- + insurance
- + km driven & fuel
- 55.74CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
1,230.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Ebi
- Location: RICHMOND, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 877 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,900 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~14,900 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,732 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,783 km/year (1,065 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,700 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,625 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 8 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 21,947 km/year (1,829 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km