Payment Analysis

632.70CAD/monthin Vancouver, BC
    Before Taxes:
  • 632.70 CAD/month
  • 292.02 CAD/bi-weekly
  • 146.01 CAD/week
  • 7,592.40 CAD/year
Incl. B.C. Taxes (12%):
  • 708.62 CAD/month
  • 327.06 CAD/bi-weekly
  • 163.53 CAD/week
  • 8,503.49 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,299 CAD
  • Total Vehicle Debt: 48,648 CAD
  • Paid so Far: 18,348 CAD (37% Paid)
  • Remaining Lease Payments: 12,021 CAD
  • Residual Value: 18,278 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,348 CAD Total Vehicle Value: 48,648 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,021 CAD
Term Paid so Far: 18,348 CAD Residual Value: 18,278 CAD
0%
37%
24%
39%
Cost to Own
Already Paid: 18,348 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 30,299 CAD
37% Paid
0%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,299 CAD

  • 4.9%Interest Rate x 48 months
  • 696 CAD/month + tax
  • Total Payable: 33,427 CAD
  • Total Interest: 3,128 CAD
  • 8.9%Interest Rate x 48 months
  • 753 CAD/month + tax
  • Total Payable: 36,123 CAD
  • Total Interest: 5,824 CAD
  • 14.9%Interest Rate x 48 months
  • 842 CAD/month + tax
  • Total Payable: 40,402 CAD
  • Total Interest: 10,103 CAD

At the end of the Lease Contract

Residual Value: 18,278 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 420 CAD/month + tax
  • Total Payable: 20,165 CAD
  • Total Interest: 1,887 CAD
  • 8.9%Interest Rate x 48 months
  • 454 CAD/month + tax
  • Total Payable: 21,791 CAD
  • Total Interest: 3,513 CAD
  • 14.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,373 CAD
  • Total Interest: 6,095 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.58
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 37.96CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
20.80
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
549.30
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Dec, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 48 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 48 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,988 km/year (2,416 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 55 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 55 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,382 km/year (1,782 per month)
See all Details
+ 3,000 cash
CAD/month x 41 months
2024 KIA NIRO EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

NIRO EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 521 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 30,429 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,473 km total
  • Available Now: 13,910 km/year (1,159 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 12 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 672 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 12 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 15,000 km/year (1,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 36 months
2022 Tesla Model 3 Base range (ID: #43615)
1,100
Vancouver, BC
2022 Tesla

Model 3 Base range Automatique 2WD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,072 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 28,111 km/year (2,343 per month)
See all Details