Payment Analysis
398.22CAD/monthin Calgary
- 398.22 CAD/month
- 183.79 CAD/bi-weekly
- 91.90 CAD/week
- 4,778.64 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 418.13 CAD/month
- 192.98 CAD/bi-weekly
- 96.49 CAD/week
- 5,017.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,353 CAD
- Total Vehicle Debt: 20,955 CAD
- Paid so Far: -398 CAD (-2% Paid)
- Remaining Lease Payments: 8,761 CAD
- Residual Value: 12,592 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -398 CAD Total Vehicle Value: 20,955 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,761 CAD
Term Paid so Far: -398 CAD Residual Value: 12,592 CAD
Cost to Own
Already Paid: -398 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 21,353 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,353 CAD
- 4.9%Interest Rate x 48 months
- 491 CAD/month + tax
- Total Payable: 23,557 CAD
- Total Interest: 2,204 CAD
- 8.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,457 CAD
- Total Interest: 4,104 CAD
- 14.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,473 CAD
- Total Interest: 7,120 CAD
At the end of the Lease Contract
Residual Value: 12,592 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,892 CAD
- Total Interest: 1,300 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,012 CAD
- Total Interest: 2,420 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,791 CAD
- Total Interest: 4,199 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.21
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
646.49
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Sinead Kelly
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Includes new all-season tires which were just put on in April 2024.
Option to purchase set of winter tires which have only been used for 1 season, on vehicle from November 2023-April 2024.
KM allowance is 100,000km so 48, 892km remaining.
Bi-weekly payments of $199.11 (before tax).
Similar Listings in Calgary
+ 3,000 cash
SAVE ~11,800 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,628 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 21 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,714 km/year (1,310 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 54 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 21,252 km/year (1,771 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,638 km/year (1,553 per month)
+ 4,000 cash
2024 Honda
Crv hybrid Automatique AWD 2024 Honda Crv hybrid
Payment Details
- Current Payment: 954 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,097 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Months to End: 28 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,571 km/year (1,548 per month)
- Excess Km Cost: 0.15 CAD/km
