Payment Analysis
478.00CAD/monthin Cochrane, AB
- 478.00 CAD/month
- 220.62 CAD/bi-weekly
- 110.31 CAD/week
- 5,736.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 501.90 CAD/month
- 231.65 CAD/bi-weekly
- 115.82 CAD/week
- 6,022.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,760 CAD
- Total Vehicle Debt: 36,334 CAD
- Paid so Far: 4,824 CAD (13% Paid)
- Remaining Lease Payments: 7,170 CAD
- Residual Value: 24,340 CAD
- Cash Incentive: 750 CAD
Vehicle Debt & Value
Paid so far: 4,824 CAD Total Vehicle Value: 36,334 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 7,170 CAD
Term Paid so Far: 3,824 CAD Residual Value: 24,340 CAD
Cost to Own
Already Paid: 4,824 CAD (13%)
Cash Incentive: 750 CAD Buyout Price Today: 30,760 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,760 CAD
- 4.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,935 CAD
- Total Interest: 3,175 CAD
- 8.9%Interest Rate x 48 months
- 764 CAD/month + tax
- Total Payable: 36,672 CAD
- Total Interest: 5,912 CAD
- 14.9%Interest Rate x 48 months
- 855 CAD/month + tax
- Total Payable: 41,017 CAD
- Total Interest: 10,257 CAD
At the end of the Lease Contract
Residual Value: 24,340 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,853 CAD
- Total Interest: 2,513 CAD
- 8.9%Interest Rate x 48 months
- 605 CAD/month + tax
- Total Payable: 29,018 CAD
- Total Interest: 4,678 CAD
- 14.9%Interest Rate x 48 months
- 676 CAD/month + tax
- Total Payable: 32,456 CAD
- Total Interest: 8,116 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.20
- + tax
- + fuel
- + insurance
- 16.97CAD/100km (TODAY without the Cash Incentive)
- 23.90CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
14.07
- + tax
- + insurance
- + km driven & fuel
- 15.72CAD/day (Original Contract back in Sep, 2023)
Remaining Km
Can be driven up to:
650.00
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Sep, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 3,000 cash
SAVE ~11,800 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,628 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 21 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,714 km/year (1,310 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 22 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 33,617 km/year (2,801 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 54 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 21,252 km/year (1,771 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,638 km/year (1,553 per month)
