Payment Analysis

1,050.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,050.00 CAD/month
  • 484.62 CAD/bi-weekly
  • 242.31 CAD/week
  • 12,600.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,176.00 CAD/month
  • 542.77 CAD/bi-weekly
  • 271.38 CAD/week
  • 14,112.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 110,608 CAD
  • Total Vehicle Debt: 89,558 CAD
  • Paid so Far: -22,050 CAD (-25% Paid)
  • Remaining Lease Payments: 61,950 CAD
  • Residual Value: 49,658 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -22,050 CAD Total Vehicle Value: 89,558 CAD
-25% Paid
125%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 61,950 CAD
Term Paid so Far: -22,050 CAD Residual Value: 49,658 CAD
0%
-25%
69%
56%
Cost to Own
Already Paid: -22,050 CAD (-25%)
Cash Incentive: 1,000 CAD Buyout Price Today: 110,608 CAD
-25% Paid
1%
124%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 110,608 CAD

  • 4.9%Interest Rate x 48 months
  • 2,542 CAD/month + tax
  • Total Payable: 122,026 CAD
  • Total Interest: 11,418 CAD
  • 8.9%Interest Rate x 48 months
  • 2,747 CAD/month + tax
  • Total Payable: 131,867 CAD
  • Total Interest: 21,259 CAD
  • 14.9%Interest Rate x 48 months
  • 3,073 CAD/month + tax
  • Total Payable: 147,490 CAD
  • Total Interest: 36,882 CAD

At the end of the Lease Contract

Residual Value: 49,658 CAD (in 59 months)

  • 4.9%Interest Rate x 48 months
  • 1,141 CAD/month + tax
  • Total Payable: 54,784 CAD
  • Total Interest: 5,126 CAD
  • 8.9%Interest Rate x 48 months
  • 1,233 CAD/month + tax
  • Total Payable: 59,202 CAD
  • Total Interest: 9,544 CAD
  • 14.9%Interest Rate x 48 months
  • 1,380 CAD/month + tax
  • Total Payable: 66,216 CAD
  • Total Interest: 16,558 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1,219.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
33.96
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
19.56
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD