Payment Analysis
551.00CAD/monthin Edmonton, AB
- 551.00 CAD/month
- 254.31 CAD/bi-weekly
- 127.15 CAD/week
- 6,612.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 578.55 CAD/month
- 267.02 CAD/bi-weekly
- 133.51 CAD/week
- 6,942.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-2,752 CAD
compared to leasing a BRAND NEW:
- VW Taos Highline 1.5 TSI 7-speed automatic DSG® with Tiptronic® 4MOTION®
- for 60 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 465 |
|---|---|
| This Contract (CAD/month) | 551 |
| Monthly Difference | -86 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = -2,752 CAD |
| Total Savings (CAD) | = -2,752 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,348 CAD
- Total Vehicle Debt: 52,776 CAD
- Paid so Far: 16,428 CAD (31% Paid)
- Remaining Lease Payments: 17,632 CAD
- Residual Value: 18,716 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,428 CAD Total Vehicle Value: 52,776 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 17,632 CAD
Term Paid so Far: 15,428 CAD Residual Value: 18,716 CAD
Cost to Own
Already Paid: 16,428 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 36,348 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,348 CAD
- 4.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,100 CAD
- Total Interest: 3,752 CAD
- 8.9%Interest Rate x 48 months
- 903 CAD/month + tax
- Total Payable: 43,334 CAD
- Total Interest: 6,986 CAD
- 14.9%Interest Rate x 48 months
- 1,010 CAD/month + tax
- Total Payable: 48,467 CAD
- Total Interest: 12,120 CAD
At the end of the Lease Contract
Residual Value: 18,716 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,648 CAD
- Total Interest: 1,932 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,313 CAD
- Total Interest: 3,597 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,956 CAD
- Total Interest: 6,241 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.24
- + tax
- + fuel
- + insurance
- 55.10CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
18.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
420.43
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 64 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,825 km/year (-902 per month)
