Payment Analysis
985.00CAD/monthin West Vancouver, BC
- 985.00 CAD/month
- 454.62 CAD/bi-weekly
- 227.31 CAD/week
- 11,820.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,103.20 CAD/month
- 509.17 CAD/bi-weekly
- 254.58 CAD/week
- 13,238.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,187 ~ 13,087 CAD
compared to leasing a BRAND NEW:
- BMW 440i xDrive Coupe
- for 24 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,178 |
|---|---|
| This Contract (CAD/month) | 985 |
| Monthly Difference | 193 CAD/month |
| Remaining Term | x 59 months |
| Total Monthly Difference | = 11,387 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,187 ~ 13,087 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
86,893 CAD
- Total Vehicle Debt: 76,058 CAD
- Paid so Far: -10,835 CAD (-15% Paid)
- Remaining Lease Payments: 58,115 CAD
- Residual Value: 28,778 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -10,835 CAD Total Vehicle Value: 76,058 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 58,115 CAD
Term Paid so Far: -10,835 CAD Residual Value: 28,778 CAD
Cost to Own
Already Paid: -10,835 CAD (-15%)
Cash Incentive: 0 CAD Buyout Price Today: 86,893 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 86,893 CAD
- 4.9%Interest Rate x 48 months
- 1,997 CAD/month + tax
- Total Payable: 95,863 CAD
- Total Interest: 8,970 CAD
- 8.9%Interest Rate x 48 months
- 2,158 CAD/month + tax
- Total Payable: 103,594 CAD
- Total Interest: 16,701 CAD
- 14.9%Interest Rate x 48 months
- 2,414 CAD/month + tax
- Total Payable: 115,867 CAD
- Total Interest: 28,974 CAD
At the end of the Lease Contract
Residual Value: 28,778 CAD (in 59 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,749 CAD
- Total Interest: 2,971 CAD
- 8.9%Interest Rate x 48 months
- 715 CAD/month + tax
- Total Payable: 34,309 CAD
- Total Interest: 5,531 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,374 CAD
- Total Interest: 9,596 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
161.43
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
32.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
140.81
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~5,000 CAD
2023 Audi
A5 Technick Quattro Automatique AWD S Line Competition
Payment Details
- Current Payment: 860 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 883 CAD/month + tax
- Residual Value: 30,851 CAD
- Months to End: 43 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,850 km total
- Available Now: 11,763 km/year (980 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2023 BMW
M440i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,071 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 48,000 CAD
- Months to End: 38 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 21,789 km/year (1,816 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
GR Supra 3.0 Automatique 2WD
Payment Details
- Current Payment: 802 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Months to End: 36 months (May, 2021)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,000 km total
- Available Now: -5,667 km/year (-472 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2022 Mercedes-Benz
A35 AMG Automatique AWD Brabus
Payment Details
- Current Payment: 1,032 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,186 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 26 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 22,769 km/year (1,897 per month)
+ 1,000 cash
2023 Audi
Audi A5 cabriolet convertible Automatique AWD Full package added
Payment Details
- Current Payment: 1,553 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,353 CAD/month + tax
- Original Downpayment: 1,400 CAD
- Months to End: 5 months (Dec, 2023)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 48,800 km/year (4,067 per month)
- Please note that this contract ends in less than a year.
2023 Subaru
WRX Manuelle AWD Sport Tech
Payment Details
- Current Payment: 583 CAD/month + tax
- Residual Value: 32,221 CAD
- Months to End: 12 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,400 km total
- Available Now: 37,600 km/year (3,133 per month)
- Excess Km Cost: 0.10 CAD/km
