Payment Analysis

486.95CAD/monthin Sussex, NB
    Before Taxes:
  • 486.95 CAD/month
  • 224.75 CAD/bi-weekly
  • 112.37 CAD/week
  • 5,843.40 CAD/year
Incl. New Brunswick Taxes (15%):
  • 559.99 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,719.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,327 CAD
  • Total Vehicle Debt: 43,148 CAD
  • Paid so Far: 26,821 CAD (62% Paid)
  • Remaining Lease Payments: 5,356 CAD
  • Residual Value: 10,970 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,821 CAD Total Vehicle Value: 43,148 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 5,356 CAD
Term Paid so Far: 25,321 CAD Residual Value: 10,970 CAD
3%
59%
12%
26%
Cost to Own
Already Paid: 26,821 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 16,327 CAD
62% Paid
0%
38%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,327 CAD

  • 4.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 18,012 CAD
  • Total Interest: 1,685 CAD
  • 8.9%Interest Rate x 48 months
  • 406 CAD/month + tax
  • Total Payable: 19,465 CAD
  • Total Interest: 3,138 CAD
  • 14.9%Interest Rate x 48 months
  • 454 CAD/month + tax
  • Total Payable: 21,771 CAD
  • Total Interest: 5,444 CAD

At the end of the Lease Contract

Residual Value: 10,970 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,103 CAD
  • Total Interest: 1,132 CAD
  • 8.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,079 CAD
  • Total Interest: 2,109 CAD
  • 14.9%Interest Rate x 48 months
  • 305 CAD/month + tax
  • Total Payable: 14,628 CAD
  • Total Interest: 3,658 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.80
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 24.35CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
16.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,339.16
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Feb, 2018)