Payment Analysis

360.93CAD/monthin Scarborough, ON
    Before Taxes:
  • 360.93 CAD/month
  • 166.58 CAD/bi-weekly
  • 83.29 CAD/week
  • 4,331.16 CAD/year
Incl. Ontario Taxes (13%):
  • 407.85 CAD/month
  • 188.24 CAD/bi-weekly
  • 94.12 CAD/week
  • 4,894.21 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 10,241 CAD
  • Total Vehicle Debt: 30,848 CAD
  • Paid so Far: 19,107 CAD (61% Paid)
  • Remaining Lease Payments: 3,248 CAD
  • Residual Value: 8,492 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 19,107 CAD Total Vehicle Value: 30,848 CAD
61% Paid
39%
Vehicle Debt Breakdown
Downpayment: 700 CAD Remaining Term: 3,248 CAD
Term Paid so Far: 18,407 CAD Residual Value: 8,492 CAD
2%
59%
10%
29%
Cost to Own
Already Paid: 19,107 CAD (61%)
Cash Incentive: 1,500 CAD Buyout Price Today: 10,241 CAD
61% Paid
4%
35%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 10,241 CAD

  • 4.9%Interest Rate x 48 months
  • 235 CAD/month + tax
  • Total Payable: 11,298 CAD
  • Total Interest: 1,057 CAD
  • 8.9%Interest Rate x 48 months
  • 254 CAD/month + tax
  • Total Payable: 12,209 CAD
  • Total Interest: 1,968 CAD
  • 14.9%Interest Rate x 48 months
  • 284 CAD/month + tax
  • Total Payable: 13,655 CAD
  • Total Interest: 3,415 CAD

At the end of the Lease Contract

Residual Value: 8,492 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 195 CAD/month + tax
  • Total Payable: 9,369 CAD
  • Total Interest: 877 CAD
  • 8.9%Interest Rate x 48 months
  • 211 CAD/month + tax
  • Total Payable: 10,125 CAD
  • Total Interest: 1,632 CAD
  • 14.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,324 CAD
  • Total Interest: 2,832 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.04
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 3.79CAD/100km (TODAY without the Cash Incentive)
  • 21.66CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
6.39
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 11.87CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
2,200.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jun, 2018)

Similar Listings in Toronto

CAD/month x 41 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,146 km/year (1,679 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 21 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 917 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 21 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 16,571 km/year (1,381 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 60 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 60 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,420 km/year (202 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details