Payment Analysis

425.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 425.00 CAD/month
  • 196.15 CAD/bi-weekly
  • 98.08 CAD/week
  • 5,100.00 CAD/year
Incl. B.C. Taxes (12%):
  • 476.00 CAD/month
  • 219.69 CAD/bi-weekly
  • 109.85 CAD/week
  • 5,712.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,675 CAD
  • Total Vehicle Debt: 46,575 CAD
  • Paid so Far: 13,900 CAD (29% Paid)
  • Remaining Lease Payments: 11,900 CAD
  • Residual Value: 20,775 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,900 CAD Total Vehicle Value: 46,575 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 10,500 CAD Remaining Term: 11,900 CAD
Term Paid so Far: 3,400 CAD Residual Value: 20,775 CAD
21%
8%
25%
46%
Cost to Own
Already Paid: 13,900 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 32,675 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,675 CAD

  • 4.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,048 CAD
  • Total Interest: 3,373 CAD
  • 8.9%Interest Rate x 48 months
  • 812 CAD/month + tax
  • Total Payable: 38,955 CAD
  • Total Interest: 6,280 CAD
  • 14.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,570 CAD
  • Total Interest: 10,895 CAD

At the end of the Lease Contract

Residual Value: 20,775 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 477 CAD/month + tax
  • Total Payable: 22,920 CAD
  • Total Interest: 2,145 CAD
  • 8.9%Interest Rate x 48 months
  • 516 CAD/month + tax
  • Total Payable: 24,768 CAD
  • Total Interest: 3,993 CAD
  • 14.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,702 CAD
  • Total Interest: 6,927 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.53
  • + tax
  • + fuel
  • + insurance
(or 0.33CAD per km)
Time Analysis
Cost per day: (CAD)
13.97
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
301.48
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
CAD/month x 24 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details
+ 8,000 cash
CAD/month x 43 months
2023 Honda Civic Hatchback Sport (ID: #50667)
547
Vancouver, BC
2023 Honda

Civic Hatchback Sport Automatique 2WD

Payment Details
  • Current Payment: 547 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 733 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 12,597 CAD
  • Months to End: 43 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 24,698 km/year (2,058 per month)
See all Details
CAD/month x 13 months
2023 Subaru WRX sport manual (ID: #50543)
443
Burnaby
2023 Subaru

WRX sport manual Manuelle AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 443 CAD/month + tax
  • Original Downpayment: 1,700 CAD
  • Residual Value: 31,333 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,700 km total
  • Available Now: 26,123 km/year (2,177 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details