Payment Analysis

398.00CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 398.00 CAD/month
  • 183.69 CAD/bi-weekly
  • 91.85 CAD/week
  • 4,776.00 CAD/year
Incl. Ontario Taxes (13%):
  • 449.74 CAD/month
  • 207.57 CAD/bi-weekly
  • 103.79 CAD/week
  • 5,396.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,366 CAD

compared to leasing a BRAND NEW:

  • Mazda CX 5
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 592
This Contract (CAD/month) 398
Monthly Difference 194 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 7,566 CAD
+ Cash Incentive** (CAD) + 800
Total Savings (CAD) = 8,366
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,722 CAD
  • Total Vehicle Debt: 36,492 CAD
  • Paid so Far: 5,970 CAD (16% Paid)
  • Remaining Lease Payments: 15,522 CAD
  • Residual Value: 15,000 CAD
  • Cash Incentive: 800 CAD
Vehicle Debt & Value
Paid so far: 5,970 CAD Total Vehicle Value: 36,492 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,522 CAD
Term Paid so Far: 5,970 CAD Residual Value: 15,000 CAD
0%
16%
42%
42%
Cost to Own
Already Paid: 5,970 CAD (16%)
Cash Incentive: 800 CAD Buyout Price Today: 29,722 CAD
16% Paid
2%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,722 CAD

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,790 CAD
  • Total Interest: 3,068 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,435 CAD
  • Total Interest: 5,713 CAD
  • 14.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,633 CAD
  • Total Interest: 9,911 CAD

At the end of the Lease Contract

Residual Value: 15,000 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,548 CAD
  • Total Interest: 1,548 CAD
  • 8.9%Interest Rate x 48 months
  • 373 CAD/month + tax
  • Total Payable: 17,883 CAD
  • Total Interest: 2,883 CAD
  • 14.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,002 CAD
  • Total Interest: 5,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.79
  • + tax
  • + fuel
  • + insurance
(inlcuding the 800CAD incentive)
Time Analysis
Cost per day: (CAD)
12.41
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 800CAD incentive)
Remaining Km
Can be driven up to:
218.93
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD