Payment Analysis

637.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 637.00 CAD/month
  • 294.00 CAD/bi-weekly
  • 147.00 CAD/week
  • 7,644.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 719.81 CAD/month
  • 332.22 CAD/bi-weekly
  • 166.11 CAD/week
  • 8,637.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,226 CAD

compared to leasing a BRAND NEW:

  • Audi Q5
  • for 24 months
  • in Manitoba
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 690
This Contract (CAD/month) 637
Monthly Difference 53 CAD/month
Remaining Term x 42 months
Total Monthly Difference = 2,226 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 3,226
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,754 CAD
  • Total Vehicle Debt: 56,576 CAD
  • Paid so Far: 4,822 CAD (8% Paid)
  • Remaining Lease Payments: 26,754 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,822 CAD Total Vehicle Value: 56,576 CAD
8% Paid
92%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 26,754 CAD
Term Paid so Far: 3,822 CAD Residual Value: 25,000 CAD
1%
7%
47%
45%
Cost to Own
Already Paid: 4,822 CAD (8%)
Cash Incentive: 1,000 CAD Buyout Price Today: 50,754 CAD
8% Paid
1%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,754 CAD

  • 4.9%Interest Rate x 48 months
  • 1,167 CAD/month + tax
  • Total Payable: 55,993 CAD
  • Total Interest: 5,239 CAD
  • 8.9%Interest Rate x 48 months
  • 1,261 CAD/month + tax
  • Total Payable: 60,509 CAD
  • Total Interest: 9,755 CAD
  • 14.9%Interest Rate x 48 months
  • 1,410 CAD/month + tax
  • Total Payable: 67,678 CAD
  • Total Interest: 16,924 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
78.04
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
20.16
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
181.32
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Winnipeg

+ 1,000 cash
CAD/month x 41 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 430 CAD/month + tax
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 24,537 km/year (2,045 per month)
See all Details