Payment Analysis

567.00CAD/monthin Vaughan, ON
    Before Taxes:
  • 567.00 CAD/month
  • 261.69 CAD/bi-weekly
  • 130.85 CAD/week
  • 6,804.00 CAD/year
Incl. Ontario Taxes (13%):
  • 640.71 CAD/month
  • 295.71 CAD/bi-weekly
  • 147.86 CAD/week
  • 7,688.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 14,386 CAD

compared to leasing a BRAND NEW:

  • Mercedes- Benz C Series C300
  • for 16 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 859
This Contract (CAD/month) 567
Monthly Difference 291 CAD/month
Remaining Term x 46 months
Total Monthly Difference = 13,386 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 14,386
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,782 CAD
  • Total Vehicle Debt: 56,213 CAD
  • Paid so Far: -1,569 CAD (-3% Paid)
  • Remaining Lease Payments: 26,082 CAD
  • Residual Value: 31,700 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -1,569 CAD Total Vehicle Value: 56,213 CAD
-3% Paid
103%
Vehicle Debt Breakdown
Downpayment: 2,400 CAD Remaining Term: 26,082 CAD
Term Paid so Far: -3,969 CAD Residual Value: 31,700 CAD
4%
-7%
46%
57%
Cost to Own
Already Paid: -1,569 CAD (-3%)
Cash Incentive: 1,000 CAD Buyout Price Today: 56,782 CAD
-3% Paid
1%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,782 CAD

  • 4.9%Interest Rate x 48 months
  • 1,305 CAD/month + tax
  • Total Payable: 62,644 CAD
  • Total Interest: 5,862 CAD
  • 8.9%Interest Rate x 48 months
  • 1,410 CAD/month + tax
  • Total Payable: 67,696 CAD
  • Total Interest: 10,914 CAD
  • 14.9%Interest Rate x 48 months
  • 1,577 CAD/month + tax
  • Total Payable: 75,716 CAD
  • Total Interest: 18,934 CAD

At the end of the Lease Contract

Residual Value: 31,700 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 729 CAD/month + tax
  • Total Payable: 34,972 CAD
  • Total Interest: 3,272 CAD
  • 8.9%Interest Rate x 48 months
  • 787 CAD/month + tax
  • Total Payable: 37,793 CAD
  • Total Interest: 6,093 CAD
  • 14.9%Interest Rate x 48 months
  • 881 CAD/month + tax
  • Total Payable: 42,270 CAD
  • Total Interest: 10,570 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
122.35
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
17.93
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
102.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD