Payment Analysis

1,743.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,743.00 CAD/month
  • 804.46 CAD/bi-weekly
  • 402.23 CAD/week
  • 20,916.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,952.16 CAD/month
  • 901.00 CAD/bi-weekly
  • 450.50 CAD/week
  • 23,425.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 129,455 CAD
  • Total Vehicle Debt: 136,184 CAD
  • Paid so Far: 5,229 CAD (3% Paid)
  • Remaining Lease Payments: 61,005 CAD
  • Residual Value: 69,950 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 5,229 CAD Total Vehicle Value: 136,184 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 61,005 CAD
Term Paid so Far: 5,229 CAD Residual Value: 69,950 CAD
0%
3%
45%
52%
Cost to Own
Already Paid: 5,229 CAD (3%)
Cash Incentive: 1,500 CAD Buyout Price Today: 129,455 CAD
3% Paid
1%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 129,455 CAD

  • 4.9%Interest Rate x 48 months
  • 2,975 CAD/month + tax
  • Total Payable: 142,819 CAD
  • Total Interest: 13,364 CAD
  • 8.9%Interest Rate x 48 months
  • 3,215 CAD/month + tax
  • Total Payable: 154,337 CAD
  • Total Interest: 24,882 CAD
  • 14.9%Interest Rate x 48 months
  • 3,596 CAD/month + tax
  • Total Payable: 172,621 CAD
  • Total Interest: 43,166 CAD

At the end of the Lease Contract

Residual Value: 69,950 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 1,608 CAD/month + tax
  • Total Payable: 77,171 CAD
  • Total Interest: 7,221 CAD
  • 8.9%Interest Rate x 48 months
  • 1,737 CAD/month + tax
  • Total Payable: 83,395 CAD
  • Total Interest: 13,445 CAD
  • 14.9%Interest Rate x 48 months
  • 1,943 CAD/month + tax
  • Total Payable: 93,274 CAD
  • Total Interest: 23,324 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
130.88
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
Time Analysis
Cost per day: (CAD)
55.90
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
Remaining Km
Can be driven up to:
299.78
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

CAD/month x 35 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 35 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,800 km/year (1,733 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 34 months
2021 Toyota GR Supra 3.0 (ID: #51817)
802
Richmond, BC
2021 Toyota

GR Supra 3.0 Automatique 2WD

Payment Details
  • Current Payment: 802 CAD/month + tax
  • Original Downpayment: 9,000 CAD
  • Months to End: 34 months (May, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: -6,000 km/year (-500 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 28 months
2022 Mercedes-Benz A35 AMG (ID: #51075)
1,032
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,032 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,175 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,143 km/year (1,762 per month)
See all Details
+ 1,000 cash
CAD/month x 3 months
2023 Audi Audi A5 cabriolet convertible (ID: #50349)
1,553
Vancouver bc
2023 Audi

Audi A5 cabriolet convertible Automatique AWD Full package added

Payment Details
  • Current Payment: 1,553 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,220 CAD/month + tax
  • Original Downpayment: 1,400 CAD
  • Months to End: 3 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 64,000 km/year
  • Current Odometer: 1,000 km total
  • Available Now: 81,333 km/year (6,778 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 14 months
2023 Subaru WRX (ID: #50100)
583
Vacnouver, BC
2023 Subaru

WRX Manuelle AWD Sport Tech

Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 32,221 CAD
  • Months to End: 14 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,400 km total
  • Available Now: 32,229 km/year (2,686 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 27 months
2022 Ford Mustang GT California Special (ID: #49418)
915
Mission
2022 Ford

Mustang GT California Special Automatique 2WD GT Performance Package, Active Exhaust, Magnaride Suspension.

Payment Details
  • Current Payment: 915 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 28,333 CAD
  • Months to End: 27 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,326 km total
  • Available Now: 24,003 km/year (2,000 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details