Payment Analysis
401.90CAD/monthin New Westminster, BC
- 401.90 CAD/month
- 185.49 CAD/bi-weekly
- 92.75 CAD/week
- 4,822.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 450.13 CAD/month
- 207.75 CAD/bi-weekly
- 103.88 CAD/week
- 5,401.54 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,794 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda3 GT
- for 42 months
- in British Columbia
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 415 |
---|---|
This Contract (CAD/month) | 402 |
Monthly Difference | 14 CAD/month |
Remaining Term | x 21 months |
Total Monthly Difference | = 294 CAD |
+ Cash Incentive** (CAD) | + 1,500 |
Total Savings (CAD) | = 1,794 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,310 CAD
- Total Vehicle Debt: 28,662 CAD
- Paid so Far: 10,851 CAD (37% Paid)
- Remaining Lease Payments: 8,440 CAD
- Residual Value: 9,370 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 10,851 CAD Total Vehicle Value: 28,662 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,440 CAD
Term Paid so Far: 10,851 CAD Residual Value: 9,370 CAD
Cost to Own
Already Paid: 10,851 CAD (37%)
Cash Incentive: 1,500 CAD Buyout Price Today: 16,310 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,310 CAD
- 4.9%Interest Rate x 48 months
- 375 CAD/month + tax
- Total Payable: 17,994 CAD
- Total Interest: 1,684 CAD
- 8.9%Interest Rate x 48 months
- 405 CAD/month + tax
- Total Payable: 19,445 CAD
- Total Interest: 3,135 CAD
- 14.9%Interest Rate x 48 months
- 453 CAD/month + tax
- Total Payable: 21,749 CAD
- Total Interest: 5,439 CAD
At the end of the Lease Contract
Residual Value: 9,370 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 215 CAD/month + tax
- Total Payable: 10,338 CAD
- Total Interest: 967 CAD
- 8.9%Interest Rate x 48 months
- 233 CAD/month + tax
- Total Payable: 11,171 CAD
- Total Interest: 1,801 CAD
- 14.9%Interest Rate x 48 months
- 260 CAD/month + tax
- Total Payable: 12,495 CAD
- Total Interest: 3,124 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.37
- + tax
- + fuel
- + insurance
- 11.40CAD/100km (TODAY without the Cash Incentive)
- 24.11CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
10.86
- + tax
- + insurance
- + km driven & fuel
- 13.21CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
813.74
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,290 CAD/month + tax
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,548 km/year (879 per month)
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 79 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,684 km/year (1,557 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 733 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 43 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 24,698 km/year (2,058 per month)
2023 Subaru
WRX sport manual Manuelle AWD
Payment Details
- Current Payment: 443 CAD/month + tax
- Original Downpayment: 1,700 CAD
- Residual Value: 31,333 CAD
- Months to End: 14 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,700 km total
- Available Now: 24,257 km/year (2,021 per month)
- Excess Km Cost: 0.20 CAD/km
+ 4,000 cash
2023 Tesla
model 3 performance Automatique AWD
Payment Details
- Current Payment: 1,154 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,020 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 30 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 5,600 km total
- Available Now: 29,760 km/year (2,480 per month)
2014 Mazda
GS Automatique 2WD
Payment Details
- Current Payment: 364 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 13,150 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 48,000 km/year
- Current Odometer: 106,000 km total
- Available Now: 30,353 km/year (2,529 per month)
- Excess Km Cost: 0.10 CAD/km