Payment Analysis
976.46CAD/monthin Burlington, ON
- 976.46 CAD/month
- 450.67 CAD/bi-weekly
- 225.34 CAD/week
- 11,717.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,103.40 CAD/month
- 509.26 CAD/bi-weekly
- 254.63 CAD/week
- 13,240.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,516 ~ 9,816 CAD
compared to leasing a BRAND NEW:
- BMW X5 xDrive35i
- for 36 months
- in Ontario
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,223 |
---|---|
This Contract (CAD/month) | 976 |
Monthly Difference | 247 CAD/month |
Remaining Term | x 28 months |
Total Monthly Difference | = 6,916 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 8,516 ~ 9,816 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,246 CAD
- Total Vehicle Debt: 78,122 CAD
- Paid so Far: 15,877 CAD (20% Paid)
- Remaining Lease Payments: 27,341 CAD
- Residual Value: 34,905 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,877 CAD Total Vehicle Value: 78,122 CAD
Vehicle Debt Breakdown
Downpayment: 2,206 CAD Remaining Term: 27,341 CAD
Term Paid so Far: 13,670 CAD Residual Value: 34,905 CAD
Cost to Own
Already Paid: 15,877 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 62,246 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,246 CAD
- 4.9%Interest Rate x 48 months
- 1,431 CAD/month + tax
- Total Payable: 68,672 CAD
- Total Interest: 6,426 CAD
- 8.9%Interest Rate x 48 months
- 1,546 CAD/month + tax
- Total Payable: 74,210 CAD
- Total Interest: 11,964 CAD
- 14.9%Interest Rate x 48 months
- 1,729 CAD/month + tax
- Total Payable: 83,001 CAD
- Total Interest: 20,756 CAD
At the end of the Lease Contract
Residual Value: 34,905 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,508 CAD
- Total Interest: 3,603 CAD
- 8.9%Interest Rate x 48 months
- 867 CAD/month + tax
- Total Payable: 41,614 CAD
- Total Interest: 6,709 CAD
- 14.9%Interest Rate x 48 months
- 970 CAD/month + tax
- Total Payable: 46,544 CAD
- Total Interest: 11,639 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
66.97
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
32.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
336.47
- km/week
- without any
- additional costs