Payment Analysis
270.84CAD/monthin New Westminster, BC
- 270.84 CAD/month
- 125.00 CAD/bi-weekly
- 62.50 CAD/week
- 3,250.08 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 303.34 CAD/month
- 140.00 CAD/bi-weekly
- 70.00 CAD/week
- 3,640.09 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
21,600 ~ 22,500 CAD
compared to leasing a BRAND NEW:
- VW Jetta Comfortline Manual (Tornado Red)
- for 12 months
- in B.C.
- $0 down payment
- 25,000 km/year
Leasing New (CAD/month) | 790 |
---|---|
This Contract (CAD/month) | 271 |
Monthly Difference | 520 CAD/month |
Remaining Term | x 40 months |
Total Monthly Difference | = 20,800 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 21,600 ~ 22,500 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,214 CAD
- Total Vehicle Debt: 25,631 CAD
- Paid so Far: 5,417 CAD (21% Paid)
- Remaining Lease Payments: 10,834 CAD
- Residual Value: 9,380 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,417 CAD Total Vehicle Value: 25,631 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,834 CAD
Term Paid so Far: 5,417 CAD Residual Value: 9,380 CAD
Cost to Own
Already Paid: 5,417 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 20,214 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,214 CAD
- 4.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,301 CAD
- Total Interest: 2,087 CAD
- 8.9%Interest Rate x 48 months
- 502 CAD/month + tax
- Total Payable: 24,099 CAD
- Total Interest: 3,885 CAD
- 14.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,954 CAD
- Total Interest: 6,740 CAD
At the end of the Lease Contract
Residual Value: 9,380 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 216 CAD/month + tax
- Total Payable: 10,349 CAD
- Total Interest: 968 CAD
- 8.9%Interest Rate x 48 months
- 233 CAD/month + tax
- Total Payable: 11,183 CAD
- Total Interest: 1,803 CAD
- 14.9%Interest Rate x 48 months
- 261 CAD/month + tax
- Total Payable: 12,508 CAD
- Total Interest: 3,128 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.11
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
8.90
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
282.69
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 56 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 3,000 cash
2024 KIA
EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 519 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,758 km total
- Available Now: 15,498 km/year (1,291 per month)
- Excess Km Cost: 0.16 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 61 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,574 km/year (2,048 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 54,998 km total
- Available Now: 13,848 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2022 Tesla
Model 3 Base range Automatique 2WD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,073 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Months to End: 37 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 27,351 km/year (2,279 per month)