Payment Analysis

650.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 650.00 CAD/month
  • 300.00 CAD/bi-weekly
  • 150.00 CAD/week
  • 7,800.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 734.50 CAD/month
  • 339.00 CAD/bi-weekly
  • 169.50 CAD/week
  • 8,814.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 6,501 CAD
  • Total Vehicle Debt: 54,601 CAD
  • Paid so Far: 48,100 CAD (88% Paid)
  • Remaining Lease Payments: 6,500 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 48,100 CAD Total Vehicle Value: 54,601 CAD
88% Paid
12%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,500 CAD
Term Paid so Far: 48,100 CAD Residual Value: 1 CAD
0%
88%
11%
1%
Cost to Own
Already Paid: 48,100 CAD (88%)
Cash Incentive: 0 CAD Buyout Price Today: 6,501 CAD
88% Paid
0%
12%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 6,501 CAD

  • 4.9%Interest Rate x 48 months
  • 149 CAD/month + tax
  • Total Payable: 7,172 CAD
  • Total Interest: 671 CAD
  • 8.9%Interest Rate x 48 months
  • 161 CAD/month + tax
  • Total Payable: 7,751 CAD
  • Total Interest: 1,250 CAD
  • 14.9%Interest Rate x 48 months
  • 181 CAD/month + tax
  • Total Payable: 8,669 CAD
  • Total Interest: 2,168 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.31
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 26.00CAD/100km (Original Contract back in Jun, 2016)
Time Analysis
Cost per day: (CAD)
21.37
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,376.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 576.92km/week (Contract Original back in Jun, 2016)

Similar Listings in Winnipeg

+ 1,000 cash
CAD/month x 40 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 429 CAD/month + tax
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 25,150 km/year (2,096 per month)
See all Details