Payment Analysis

574.00CAD/monthin Toronto, ON
    Before Taxes:
  • 574.00 CAD/month
  • 264.92 CAD/bi-weekly
  • 132.46 CAD/week
  • 6,888.00 CAD/year
Incl. Ontario Taxes (13%):
  • 648.62 CAD/month
  • 299.36 CAD/bi-weekly
  • 149.68 CAD/week
  • 7,783.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,659 ~ 10,559 CAD

compared to leasing a BRAND NEW:

  • CLA 250 4MATIC AMG with Navigation
  • for 36 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 797
This Contract (CAD/month) 574
Monthly Difference 223 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 7,359 CAD
+ Cash Incentive** (CAD) + 1,500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,659 ~ 10,559
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,312 CAD
  • Total Vehicle Debt: 52,126 CAD
  • Paid so Far: 9,314 CAD (17% Paid)
  • Remaining Lease Payments: 18,942 CAD
  • Residual Value: 23,870 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 9,314 CAD Total Vehicle Value: 52,126 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 18,942 CAD
Term Paid so Far: 6,314 CAD Residual Value: 23,870 CAD
5%
12%
36%
47%
Cost to Own
Already Paid: 9,314 CAD (17%)
Cash Incentive: 1,500 CAD Buyout Price Today: 41,312 CAD
17% Paid
2%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,312 CAD

  • 4.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,577 CAD
  • Total Interest: 4,265 CAD
  • 8.9%Interest Rate x 48 months
  • 1,026 CAD/month + tax
  • Total Payable: 49,252 CAD
  • Total Interest: 7,940 CAD
  • 14.9%Interest Rate x 48 months
  • 1,148 CAD/month + tax
  • Total Payable: 55,087 CAD
  • Total Interest: 13,775 CAD

At the end of the Lease Contract

Residual Value: 23,870 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,334 CAD
  • Total Interest: 2,464 CAD
  • 8.9%Interest Rate x 48 months
  • 593 CAD/month + tax
  • Total Payable: 28,458 CAD
  • Total Interest: 4,588 CAD
  • 14.9%Interest Rate x 48 months
  • 663 CAD/month + tax
  • Total Payable: 31,829 CAD
  • Total Interest: 7,959 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.76
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
Time Analysis
Cost per day: (CAD)
17.38
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
Remaining Km
Can be driven up to:
314.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

CAD/month x 41 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,146 km/year (1,679 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 21 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 917 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 21 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 16,571 km/year (1,381 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 60 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 60 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,420 km/year (202 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details