Payment Analysis

636.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 636.00 CAD/month
  • 293.54 CAD/bi-weekly
  • 146.77 CAD/week
  • 7,632.00 CAD/year
Incl. Ontario Taxes (13%):
  • 718.68 CAD/month
  • 331.70 CAD/bi-weekly
  • 165.85 CAD/week
  • 8,624.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,592 ~ 13,992 CAD

compared to leasing a BRAND NEW:

  • Lincoln MKZ
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year (this vehicle has more than 31,000+)
Savings Breakdown:
Leasing New (CAD/month) 892
This Contract (CAD/month) 636
Monthly Difference 256 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 11,520 CAD
+ Cash Incentive** (CAD) + 1,272
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 13,592 ~ 13,992
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,418 CAD
  • Total Vehicle Debt: 50,962 CAD
  • Paid so Far: 1,272 CAD (2% Paid)
  • Remaining Lease Payments: 28,620 CAD
  • Residual Value: 21,070 CAD
  • Cash Incentive: 1,272 CAD
Vehicle Debt & Value
Paid so far: 1,272 CAD Total Vehicle Value: 50,962 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,620 CAD
Term Paid so Far: 1,272 CAD Residual Value: 21,070 CAD
0%
2%
56%
42%
Cost to Own
Already Paid: 1,272 CAD (2%)
Cash Incentive: 1,272 CAD Buyout Price Today: 48,418 CAD
2% Paid
2%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,418 CAD

  • 4.9%Interest Rate x 48 months
  • 1,113 CAD/month + tax
  • Total Payable: 53,416 CAD
  • Total Interest: 4,998 CAD
  • 8.9%Interest Rate x 48 months
  • 1,203 CAD/month + tax
  • Total Payable: 57,724 CAD
  • Total Interest: 9,306 CAD
  • 14.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,563 CAD
  • Total Interest: 16,145 CAD

At the end of the Lease Contract

Residual Value: 21,070 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 484 CAD/month + tax
  • Total Payable: 23,245 CAD
  • Total Interest: 2,175 CAD
  • 8.9%Interest Rate x 48 months
  • 523 CAD/month + tax
  • Total Payable: 25,120 CAD
  • Total Interest: 4,050 CAD
  • 14.9%Interest Rate x 48 months
  • 585 CAD/month + tax
  • Total Payable: 28,096 CAD
  • Total Interest: 7,026 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
47.70
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,272CAD incentive)
Time Analysis
Cost per day: (CAD)
19.98
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,272CAD incentive)
Remaining Km
Can be driven up to:
294.02
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Ottawa

CAD/month x 25 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 25 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 27,743 km/year (2,312 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details