Payment Analysis
600.00CAD/monthin Edmonton, AB
- 600.00 CAD/month
- 276.92 CAD/bi-weekly
- 138.46 CAD/week
- 7,200.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 630.00 CAD/month
- 290.77 CAD/bi-weekly
- 145.38 CAD/week
- 7,560.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,096 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 784 |
---|---|
This Contract (CAD/month) | 600 |
Monthly Difference | 184 CAD/month |
Remaining Term | x 44 months |
Total Monthly Difference | = 8,096 CAD |
Total Savings (CAD) | = 8,096 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,578 CAD
- Total Vehicle Debt: 58,417 CAD
- Paid so Far: 839 CAD (1% Paid)
- Remaining Lease Payments: 26,400 CAD
- Residual Value: 31,178 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 839 CAD Total Vehicle Value: 58,417 CAD
Vehicle Debt Breakdown
Downpayment: 5,639 CAD Remaining Term: 26,400 CAD
Term Paid so Far: -4,800 CAD Residual Value: 31,178 CAD
Cost to Own
Already Paid: 839 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 57,578 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,578 CAD
- 4.9%Interest Rate x 48 months
- 1,323 CAD/month + tax
- Total Payable: 63,522 CAD
- Total Interest: 5,944 CAD
- 8.9%Interest Rate x 48 months
- 1,430 CAD/month + tax
- Total Payable: 68,645 CAD
- Total Interest: 11,067 CAD
- 14.9%Interest Rate x 48 months
- 1,600 CAD/month + tax
- Total Payable: 76,777 CAD
- Total Interest: 19,199 CAD
At the end of the Lease Contract
Residual Value: 31,178 CAD (in 44 months)
- 4.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,397 CAD
- Total Interest: 3,219 CAD
- 8.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,171 CAD
- Total Interest: 5,993 CAD
- 14.9%Interest Rate x 48 months
- 866 CAD/month + tax
- Total Payable: 41,574 CAD
- Total Interest: 10,396 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
84.62
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
163.64
- km/week
- without any
- additional costs
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 68 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,412 km/year (118 per month)
- Excess Km Cost: 0.12 CAD/km