Payment Analysis

870.72CAD/monthin Laval, QC
    Before Taxes:
  • 870.72 CAD/month
  • 401.87 CAD/bi-weekly
  • 200.94 CAD/week
  • 10,448.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,001.15 CAD/month
  • 462.07 CAD/bi-weekly
  • 231.04 CAD/week
  • 12,013.85 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 25,400 ~ 26,700 CAD

compared to leasing a BRAND NEW:

  • MB AMG C43A 4M
  • for 24 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year

This model was only produced in 2016, so it is comparable now with the AMG C43A

Savings Breakdown:
Leasing New (CAD/month) 1,270
This Contract (CAD/month) 871
Monthly Difference 400 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 18,800 CAD
+ Cash Incentive** (CAD) + 5,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 25,400 ~ 26,700
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 71,085 CAD
  • Total Vehicle Debt: 74,343 CAD
  • Paid so Far: -1,741 CAD (-3% Paid)
  • Remaining Lease Payments: 40,924 CAD
  • Residual Value: 35,161 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: -1,741 CAD Total Vehicle Value: 74,343 CAD
-3% Paid
103%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,924 CAD
Term Paid so Far: -1,741 CAD Residual Value: 35,161 CAD
0%
-3%
55%
48%
Cost to Own
Already Paid: -1,741 CAD (-3%)
Cash Incentive: 5,000 CAD Buyout Price Today: 71,085 CAD
-3% Paid
6%
97%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 71,085 CAD

  • 4.9%Interest Rate x 48 months
  • 1,634 CAD/month + tax
  • Total Payable: 78,423 CAD
  • Total Interest: 7,338 CAD
  • 8.9%Interest Rate x 48 months
  • 1,766 CAD/month + tax
  • Total Payable: 84,748 CAD
  • Total Interest: 13,663 CAD
  • 14.9%Interest Rate x 48 months
  • 1,975 CAD/month + tax
  • Total Payable: 94,788 CAD
  • Total Interest: 23,703 CAD

At the end of the Lease Contract

Residual Value: 35,161 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 808 CAD/month + tax
  • Total Payable: 38,791 CAD
  • Total Interest: 3,630 CAD
  • 8.9%Interest Rate x 48 months
  • 873 CAD/month + tax
  • Total Payable: 41,919 CAD
  • Total Interest: 6,758 CAD
  • 14.9%Interest Rate x 48 months
  • 977 CAD/month + tax
  • Total Payable: 46,885 CAD
  • Total Interest: 11,724 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
110.23
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
Time Analysis
Cost per day: (CAD)
25.13
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
Remaining Km
Can be driven up to:
160.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Montreal

CAD/month x 54 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 54 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,217 km/year (1,851 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,538 km/year (-462 per month)
See all Details
CAD/month x 0 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 4 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 3,110 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 4 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 108,000 km/year (9,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 27 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details