This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

Lease Takeover in Waterloo, ON: 2017 BMW 430i xDrive Automatic AWD ID:#3836
SAVE ~28,900 CAD
CAD/month x 47 months
2017 BMW 430i xDrive (ID: #3836)
530
Waterloo, ON
2017 BMW

430i xDrive Automatic AWD + Premium Package Enhanced + M Sports Package & Smartphone Connectivity Package + Winter Tires + Warranty Complete Term + Wear & Tear

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Original Downpayment: 13,121 CAD
  • Residual Value: 35,138 CAD
  • Months to End: 47 months (May, 2020)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 5,617 km/year (468 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

530.09CAD/monthin Waterloo, ON
    Before Taxes:
  • 530.09 CAD/month
  • 244.66 CAD/bi-weekly
  • 122.33 CAD/week
  • 6,361.08 CAD/year
Incl. Ontario Taxes (13%):
  • 599.00 CAD/month
  • 276.46 CAD/bi-weekly
  • 138.23 CAD/week
  • 7,188.02 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 28,202 ~ 29,502 CAD

compared to leasing a BRAND NEW:

  • BMW 430i Coupe w/ Premium Package Enhanced & M Sports Package & Smartphone Connectivity Package
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,096
This Contract (CAD/month) 530
Monthly Difference 566 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 26,602 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 28,202 ~ 29,502

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 60,052 CAD
  • Total Vehicle Debt: 67,342 CAD
  • Paid so Far: 7,290 CAD (10% Paid)
  • Remaining Lease Payments: 24,914 CAD
  • Residual Value: 35,138 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,290 CAD Total Vehicle Value: 67,342 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 13,121 CAD Remaining Term: 24,914 CAD
Term Paid so Far: -5,831 CAD Residual Value: 35,138 CAD
17%
-7%
37%
53%
Cost to Own
Already Paid: 7,290 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 60,052 CAD
10% Paid
0%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 60,052 CAD

  • 4.9%Interest Rate x 48 months
  • 1,380 CAD/month + tax
  • Total Payable: 66,251 CAD
  • Total Interest: 6,199 CAD
  • 8.9%Interest Rate x 48 months
  • 1,492 CAD/month + tax
  • Total Payable: 71,594 CAD
  • Total Interest: 11,542 CAD
  • 14.9%Interest Rate x 48 months
  • 1,668 CAD/month + tax
  • Total Payable: 80,076 CAD
  • Total Interest: 20,024 CAD

At the end of the Lease Contract

Residual Value: 35,138 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 808 CAD/month + tax
  • Total Payable: 38,765 CAD
  • Total Interest: 3,627 CAD
  • 8.9%Interest Rate x 48 months
  • 873 CAD/month + tax
  • Total Payable: 41,891 CAD
  • Total Interest: 6,754 CAD
  • 14.9%Interest Rate x 48 months
  • 976 CAD/month + tax
  • Total Payable: 46,854 CAD
  • Total Interest: 11,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
113.25
  • + tax
  • + fuel
  • + insurance
(or 1.13CAD per km)
Time Analysis
Cost per day: (CAD)
17.43
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
108.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Featured in Hamilton

CAD/month x 23 months
2023 Mazda CX-30 GS (ID: #52597)
259
London, ON
2023 Mazda

CX-30 GS Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 20,440 CAD
  • Months to End: 23 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,800 km total
  • Available Now: 19,409 km/year (1,617 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 18,000 cash
CAD/month x 37 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatic AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 1,104 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 22,930 km/year (1,911 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Hyundai 2023 Hyundai Venue FWD Preferred (ID: #51716)
385
Hamilton, ON
2023 Hyundai

2023 Hyundai Venue FWD Preferred Automatic 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 12,623 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,375 km/year (1,531 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 27 months
2023 Jeep Grand Cherokee L Overland (ID: #46165)
783
Hamilton, ON
2023 Jeep

Grand Cherokee L Overland Automatic AWD Luxury Package I

  • Warranty Complete Term
Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 51,716 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 16,667 km/year (1,389 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
pay 13,000 CAD
CAD/month x 1 months
2022 KIA EX (ID: #44946)
310
Fort Erie, ON
2022 KIA

EX Automatic 2WD Winter tires,wheel lock nuts,for all season carpets.

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 310 CAD/month + tax
  • Required Payment: 13,000 CAD
  • Payment Including Incentive: 13,310 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 27,721 CAD
  • Months to End: 1 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,507 km total
  • Available Now: 285,916 km/year (23,826 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 52 months
2017 Chevrolet Silverado 1500 LT (ID: #42458)
594
Brantford
2017 Chevrolet

Silverado 1500 LT Automatic AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 111,000 km total
  • Available Now: 6,692 km/year (558 per month)
See all Details

Latest Hamilton Listings

CAD/month x 23 months
2023 Mazda CX-30 GS (ID: #52597)
259
London, ON
2023 Mazda

CX-30 GS Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 20,440 CAD
  • Months to End: 23 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,800 km total
  • Available Now: 19,409 km/year (1,617 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 18,000 cash
CAD/month x 37 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatic AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 1,104 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 22,930 km/year (1,911 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Hyundai 2023 Hyundai Venue FWD Preferred (ID: #51716)
385
Hamilton, ON
2023 Hyundai

2023 Hyundai Venue FWD Preferred Automatic 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 12,623 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,375 km/year (1,531 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 27 months
2023 Jeep Grand Cherokee L Overland (ID: #46165)
783
Hamilton, ON
2023 Jeep

Grand Cherokee L Overland Automatic AWD Luxury Package I

  • Warranty Complete Term
Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 51,716 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 16,667 km/year (1,389 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
pay 13,000 CAD
CAD/month x 1 months
2022 KIA EX (ID: #44946)
310
Fort Erie, ON
2022 KIA

EX Automatic 2WD Winter tires,wheel lock nuts,for all season carpets.

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 310 CAD/month + tax
  • Required Payment: 13,000 CAD
  • Payment Including Incentive: 13,310 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 27,721 CAD
  • Months to End: 1 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,507 km total
  • Available Now: 285,916 km/year (23,826 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 52 months
2017 Chevrolet Silverado 1500 LT (ID: #42458)
594
Brantford
2017 Chevrolet

Silverado 1500 LT Automatic AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Months to End: 52 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 111,000 km total
  • Available Now: 6,692 km/year (558 per month)
See all Details