Vehicle Photos

Transfer Details

+ 1,200 cash
Lease Takeover in Chilliwack, BC: 2016 BMW X5 xDrive35i Automatic AWD ID:#4174
CAD/month x 16 months
2016 BMW X5 xDrive35i (ID: #4174)
1,311
Chilliwack, BC
2016 BMW

X5 xDrive35i Automatic AWD Top of the Line - 10/10 Condition w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,311 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 1,236 CAD/month + tax
  • Original Downpayment: 3,705 CAD
  • Residual Value: 38,226 CAD
  • Months to End: 16 months (Nov, 2020)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 61,400 km total
  • Available Now: 13,950 km/year (1,163 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Contact Buyer

Payment Analysis

1,311.07CAD/monthin Chilliwack, BC
    Before Taxes:
  • 1,311.07 CAD/month
  • 605.11 CAD/bi-weekly
  • 302.55 CAD/week
  • 15,732.84 CAD/year
Incl. B.C. Taxes (12%):
  • 1,468.40 CAD/month
  • 677.72 CAD/bi-weekly
  • 338.86 CAD/week
  • 17,620.78 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover Analysis

The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. Learn more.

For Leasing Purposes

With this deal, you are saving: 10,576 ~ 11,876 CAD

compared to leasing a BRAND NEW:

  • BMW X5 xDrive50i
  • for 24 months
  • in B.C.
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,797
This Contract (CAD/month) 1,311
Monthly Difference 486 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 7,776 CAD
+ Cash Incentive** (CAD) + 1,200
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,576 ~ 11,876
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,003 CAD
  • Total Vehicle Debt: 104,862 CAD
  • Paid so Far: 45,659 CAD (43% Paid)
  • Remaining Lease Payments: 20,977 CAD
  • Residual Value: 38,226 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 45,659 CAD Total Vehicle Value: 104,862 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 3,705 CAD Remaining Term: 20,977 CAD
Term Paid so Far: 41,954 CAD Residual Value: 38,226 CAD
3%
40%
20%
37%
Cost to Own
Already Paid: 45,659 CAD
Cash Incentive: 1,200 CAD Buyout Price Today: 58,003 CAD
43% Paid
1%
56%

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,003 CAD

  • 2.9%Interest Rate x 48 months
  • 1,281 CAD/month + tax
  • Total Payable: 61,502 CAD
  • Total Interest: 3,499 CAD
  • 4.9%Interest Rate x 48 months
  • 1,333 CAD/month + tax
  • Total Payable: 63,991 CAD
  • Total Interest: 5,988 CAD
  • 5.9%Interest Rate x 48 months
  • 1,360 CAD/month + tax
  • Total Payable: 65,258 CAD
  • Total Interest: 7,255 CAD

At the end of the Lease Contract

Residual Value: 38,226 CAD (in 16 months)

  • 2.9%Interest Rate x 48 months
  • 844 CAD/month + tax
  • Total Payable: 40,532 CAD
  • Total Interest: 2,306 CAD
  • 4.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,172 CAD
  • Total Interest: 3,946 CAD
  • 5.9%Interest Rate x 48 months
  • 896 CAD/month + tax
  • Total Payable: 43,007 CAD
  • Total Interest: 4,781 CAD

Seller Contact Info

  • Name: Taylor Molsberry
  • Location: Chilliwack, BC
  • Phone: 604-378-XXXX (REVEAL NUMBER)
  • Email Address: mmolsberry14 [at] gmail.com
  • Date Contract Started:
  • Date Contract Ends:
Your chance to drive a luxury SUV with all the optionals you can think of - heads up display, 360 camera, LED automatic highbeams, rain sensor, all the bells and whistles.
Car is in pristine condition, has 3rd row seats, fits 7 passengers and cargo. Always serviced at BMW Langley, vehicle has maintenance plan and is under warranty, so you won’t spend a penny with maintenance in 22 months.

Featured in B.C.

CAD/month x 45 months
2017 Toyota Tacoma TRD Off Road (ID: #4151)
549
Nelson, BC
2017 Toyota

Tacoma TRD Off Road Automatic AWD w/ Extended Care Plan and Extended Warranty + Winter Tires

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 549 CAD/month + tax
  • Residual Value: 18,245 CAD
  • Months to End: 45 months (Apr, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 29,333 km/year (2,444 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
CAD/month x 25 months
2017 Ford Mustang GT Premium (ID: #3970)
681
Richmond, BC
2017 Ford

Mustang GT Premium Automatic 2WD All Package Included

Payment Details
  • Current Payment: 681 CAD/month + tax
  • Cash Incentive: 7,000 CAD
  • Payment After Incentive: 401 CAD/month + tax
  • Residual Value: 19,841 CAD
  • Months to End: 25 months (Aug, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 21,280 km/year (1,773 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 30 months
2018 BMW 650i xDrive Grand Coupe Sport (ID: #3530)
1,498
Vancouver, BC
2018 BMW

650i xDrive Grand Coupe Sport Automatic AWD M Package + Warranty Complete Term + Wear & Tear + Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,498 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,331 CAD/month + tax
  • Residual Value: 45,809 CAD
  • Months to End: 30 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 11,000 km/year
  • Current Odometer: 5,500 km total
  • Available Now: 15,400 km/year (1,283 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,600 cash
CAD/month x 30 months
2017 Mazda Mazda6 GT (ID: #3313)
459
Surrey, BC
2017 Mazda

Mazda6 GT Automatic AWD

Payment Details
  • Current Payment: 459 CAD/month + tax
  • Cash Incentive: 1,600 CAD
  • Payment After Incentive: 406 CAD/month + tax
  • Residual Value: 12,600 CAD
  • Months to End: 30 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 31,333 km/year (2,611 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 21 months
2018 Toyota Yaris LE 5 Door (ID: #3310)
260
Vancouver, BC
2018 Toyota

Yaris LE 5 Door Automatic 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 260 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 236 CAD/month + tax
  • Residual Value: 19,063 CAD
  • Months to End: 21 months (Apr, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,200 km total
  • Available Now: 20,076 km/year (1,673 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details
+ 1,650 cash
CAD/month x 36 months
2018 Mercedes-Benz C300 (ID: #4966)
725
Burnaby, BC
2018 Mercedes-Benz

C300 Automatic AWD w/ Premium + Sports Package

Payment Details
  • Current Payment: 725 CAD/month + tax
  • Cash Incentive: 1,650 CAD
  • Payment After Incentive: 679 CAD/month + tax
  • Residual Value: 26,839 CAD
  • Months to End: 36 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 20,567 km/year (1,714 per month)
Deal Special Perks
  • Large Cash Incentive
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest B.C. Listings

+ 1,500 cash
CAD/month x 25 months
Member Only Badge 2017 Lexus
489
Vancouver
2017 Lexus

[Model, Transmission & Traction] - Only Available to TakeoverElite Members

Payment Details
  • Current Payment: 489 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 429 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 19,328 CAD
  • Months to End: 25 months (Aug, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,330 km total
  • Available Now: 19,682 km/year (1,640 per month)
  • Excess Km Cost: 0.20 CAD/km
Join TakeoverElite to See Details
CAD/month x 27 months
Member Only Badge 2018 Acura
270
Vancouver
2018 Acura

[Model, Transmission & Traction] - Only Available to TakeoverElite Members

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 270 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 18,355 CAD
  • Months to End: 27 months (Oct, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,800 km total
  • Available Now: 14,607 km/year (1,217 per month)
  • Excess Km Cost: 0.12 CAD/km
Join TakeoverElite to See Details
CAD/month x 40 months
Member Only Badge 2018 Audi
548
Vancouver, BC
2018 Audi

[Model, Transmission & Traction] - Only Available to TakeoverElite Members

Payment Details
  • Current Payment: 548 CAD/month + tax
  • Original Downpayment: 1,795 CAD
  • Residual Value: 22,810 CAD
  • Months to End: 40 months (Oct, 2022)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 11,850 km/year (988 per month)
  • Excess Km Cost: 0.03 CAD/km
Join TakeoverElite to See Details
+ 1,650 cash
CAD/month x 36 months
2018 Mercedes-Benz C300 (ID: #4966)
725
Burnaby, BC
2018 Mercedes-Benz

C300 Automatic AWD w/ Premium + Sports Package

Payment Details
  • Current Payment: 725 CAD/month + tax
  • Cash Incentive: 1,650 CAD
  • Payment After Incentive: 679 CAD/month + tax
  • Residual Value: 26,839 CAD
  • Months to End: 36 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 20,567 km/year (1,714 per month)
Deal Special Perks
  • Large Cash Incentive
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 42 months
2018 BMW X2 xDrive28i (ID: #4965)
525
Vancouver, BC
2018 BMW

X2 xDrive28i Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 525 CAD/month + tax
  • Residual Value: 22,111 CAD
  • Months to End: 42 months (Jan, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,500 km total
  • Available Now: 21,286 km/year (1,774 per month)
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details