Vehicle Photos

Transfer Details

+ 1,200 cash
Lease Takeover in Chilliwack, BC: 2016 BMW X5 xDrive35i Automatic AWD ID:#4174
CAD/month x 19 months
2016 BMW X5 xDrive35i (ID: #4174)
1,311
Chilliwack, BC
2016 BMW

X5 xDrive35i Automatic AWD Top of the Line - 10/10 Condition w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,311 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 1,248 CAD/month + tax
  • Original Downpayment: 3,705 CAD
  • Residual Value: 38,226 CAD
  • Months to End: 19 months (Nov, 2020)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 61,400 km total
  • Available Now: 11,747 km/year (979 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.

Payment Analysis

1311.07CAD/monthin Chilliwack, BC
    Before Taxes:
  • 1,311.07 CAD/month
  • 605.11 CAD/bi-weekly
  • 302.55 CAD/week
  • 15,732.84 CAD/year
Incl. B.C. Taxes (12%):
  • 1,468.40 CAD/month
  • 677.72 CAD/bi-weekly
  • 338.86 CAD/week
  • 17,620.78 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover Analysis

The Lease Takeover Analysis is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference.

For Leasing Purposes

With this deal, you are saving: 12,034 ~ 13,334 CAD

compared to leasing a BRAND NEW:

  • BMW X5 xDrive50i
  • for 24 months
  • in B.C.
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,797
This Contract (CAD/month) 1,311
Monthly Difference 486 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 9,234 CAD
+ Cash Incentive** (CAD) + 1,200
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,034 ~ 13,334
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today, it would cost: 61,936 CAD
  • Total Vehicle Debt: 104,862 CAD
  • Paid so Far: 41,726 CAD (39% Paid)
  • Remaining Lease Payments: 24,910 CAD
  • Residual Value: 38,226 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 41,726 CAD Total Vehicle Value: 104,862 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 3,705 CAD Remaining Term: 24,910 CAD
Term Paid so Far: 38,021 CAD Residual Value: 38,226 CAD
3%
36%
24%
37%
Cost to Own
Already Paid: 41,726 CAD
Cash Incentive: 1,200 CAD Buyout Price Today: 61,936 CAD
39% Paid
1%
60%

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,936 CAD

  • 2.9%Interest Rate x 48 months
  • 1,368 CAD/month + tax
  • Total Payable: 65,673 CAD
  • Total Interest: 3,736 CAD
  • 4.9%Interest Rate x 48 months
  • 1,424 CAD/month + tax
  • Total Payable: 68,330 CAD
  • Total Interest: 6,394 CAD
  • 5.9%Interest Rate x 48 months
  • 1,452 CAD/month + tax
  • Total Payable: 69,683 CAD
  • Total Interest: 7,747 CAD

At the end of the Lease Contract

Residual Value: 38,226 CAD (in 19 months)

  • 2.9%Interest Rate x 48 months
  • 844 CAD/month + tax
  • Total Payable: 40,532 CAD
  • Total Interest: 2,306 CAD
  • 4.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,172 CAD
  • Total Interest: 3,946 CAD
  • 5.9%Interest Rate x 48 months
  • 896 CAD/month + tax
  • Total Payable: 43,007 CAD
  • Total Interest: 4,781 CAD

Seller Contact Info

  • Name: Taylor Molsberry
  • Location: Chilliwack, BC
  • Phone: 604-378-XXXX (REVEAL NUMBER)
  • Email Address: mmolsberry14 [at] gmail.com
  • Date Contract Started:
  • Date Contract Ends:
Your chance to drive a luxury SUV with all the optionals you can think of - heads up display, 360 camera, LED automatic highbeams, rain sensor, all the bells and whistles.
Car is in pristine condition, has 3rd row seats, fits 7 passengers and cargo. Always serviced at BMW Langley, vehicle has maintenance plan and is under warranty, so you won’t spend a penny with maintenance in 22 months.

Featured in B.C.

CAD/month x 48 months
2017 Toyota Tacoma TRD Off Road (ID: #4151)
549
Nelson, BC
2017 Toyota

Tacoma TRD Off Road Automatic AWD w/ Extended Care Plan and Extended Warranty + Winter Tires

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 549 CAD/month + tax
  • Residual Value: 18,245 CAD
  • Months to End: 48 months (Apr, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 27,500 km/year (2,292 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
CAD/month x 28 months
2017 Ford Mustang GT Premium (ID: #3970)
681
Richmond, BC
2017 Ford

Mustang GT Premium Automatic 2WD All Package Included

Payment Details
  • Current Payment: 681 CAD/month + tax
  • Cash Incentive: 7,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Residual Value: 19,841 CAD
  • Months to End: 28 months (Aug, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 19,000 km/year (1,583 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 33 months
2018 BMW 650i xDrive Grand Coupe Sport (ID: #3530)
1,498
Vancouver, BC
2018 BMW

650i xDrive Grand Coupe Sport Automatic AWD M Package + Warranty Complete Term + Wear & Tear + Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,498 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,346 CAD/month + tax
  • Residual Value: 45,809 CAD
  • Months to End: 33 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 11,000 km/year
  • Current Odometer: 5,500 km total
  • Available Now: 14,000 km/year (1,167 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,600 cash
CAD/month x 33 months
2017 Mazda Mazda6 GT (ID: #3313)
459
Surrey, BC
2017 Mazda

Mazda6 GT Automatic AWD

Payment Details
  • Current Payment: 459 CAD/month + tax
  • Cash Incentive: 1,600 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Residual Value: 12,600 CAD
  • Months to End: 33 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 28,485 km/year (2,374 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 24 months
2018 Toyota Yaris LE 5 Door (ID: #3310)
260
Vancouver, BC
2018 Toyota

Yaris LE 5 Door Automatic 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 260 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 239 CAD/month + tax
  • Residual Value: 19,063 CAD
  • Months to End: 24 months (Apr, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,200 km total
  • Available Now: 17,567 km/year (1,464 per month)
  • Excess Km Cost: 0.07 CAD/km
See all Details
CAD/month x 16 months
2015 Honda Civic EX (ID: #3643)
261
Oliver, BC
2015 Honda

Civic EX Manual 2WD + Wear & Tear Coverage + Warranty Complete Term

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 261 CAD/month + tax
  • Original Downpayment: 300 CAD
  • Residual Value: 8,550 CAD
  • Months to End: 16 months (Jul, 2020)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,420 km total
  • Available Now: 49,185 km/year (4,099 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest B.C. Listings

CAD/month x 16 months
2015 Honda Civic EX (ID: #3643)
261
Oliver, BC
2015 Honda

Civic EX Manual 2WD + Wear & Tear Coverage + Warranty Complete Term

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 261 CAD/month + tax
  • Original Downpayment: 300 CAD
  • Residual Value: 8,550 CAD
  • Months to End: 16 months (Jul, 2020)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,420 km total
  • Available Now: 49,185 km/year (4,099 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 39 months
2018 Honda Civic Sport (ID: #4395)
421
Vancouver, BC
2018 Honda

Civic Sport CVT 2WD N/A

Payment Details
  • Current Payment: 421 CAD/month + tax
  • Months to End: 39 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 22,738 km/year (1,895 per month)
Deal Special Perks
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 19 months
2015 Nissan Sentra SV (ID: #4384)
283
Vancouver, BC
2015 Nissan

Sentra SV Automatic AWD w/ Sports Package

  • Winter Tires Included
Payment Details
  • Current Payment: 283 CAD/month + tax
  • Residual Value: 8,111 CAD
  • Months to End: 19 months (Nov, 2020)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 27,789 km/year (2,316 per month)
Deal Special Perks
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 42 months
2018 BMW 330e Hybrid (ID: #4368)
762
Coquitlam, BC
2018 BMW

330e Hybrid Automatic 2WD w/ M Package 2 with Heads-Up Display

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 762 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 42 months (Oct, 2022)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 8,687 km total
  • Available Now: 24,947 km/year (2,079 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 42 months
2017 Toyota 4x4 Tacoma TRD (ID: #4366)
643
Abbotsford, BC
2017 Toyota

4x4 Tacoma TRD Automatic AWD

Payment Details
  • Current Payment: 643 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 44,000 CAD
  • Months to End: 42 months (Sep, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,260 km total
  • Available Now: 23,069 km/year (1,922 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Large Down Payment
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details