This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

BMW Lease Takeover in Victoria, BC: 2018 BMW 430i Automatic AWD
SAVE ~5,900 CAD
CAD/month x 24 months
2018 BMW 430i (ID: #4576)
534
Victoria, BC
2018 BMW

430i Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 534 CAD/month + tax
  • Original Downpayment: 6,500 CAD
  • Residual Value: 25,990 CAD
  • Months to End: 24 months (Feb, 2022)
Vehicle Status
  • Contract Allowance: 14,000 km/year
  • Current Odometer: 5,590 km total
  • Available Now: 22,288 km/year (1,857 per month)
  • Excess Km Cost: 0.13 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

534.00CAD/monthin Victoria, BC
    Before Taxes:
  • 534.00 CAD/month
  • 246.46 CAD/bi-weekly
  • 123.23 CAD/week
  • 6,408.00 CAD/year
Incl. B.C. Taxes (12%):
  • 598.08 CAD/month
  • 276.04 CAD/bi-weekly
  • 138.02 CAD/week
  • 7,176.96 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,200 ~ 6,500 CAD

compared to leasing a BRAND NEW:

  • BMW 2019 430i Coupe
  • for 36 months
  • in British Columbia
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 684
This Contract (CAD/month) 534
Monthly Difference 150 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 3,600 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,200 ~ 6,500

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,806 CAD
  • Total Vehicle Debt: 55,452 CAD
  • Paid so Far: 16,646 CAD (30% Paid)
  • Remaining Lease Payments: 12,816 CAD
  • Residual Value: 25,990 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,646 CAD Total Vehicle Value: 55,452 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 6,500 CAD Remaining Term: 12,816 CAD
Term Paid so Far: 10,146 CAD Residual Value: 25,990 CAD
11%
19%
23%
47%
Cost to Own
Already Paid: 16,646 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 38,806 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,806 CAD

  • 4.9%Interest Rate x 48 months
  • 892 CAD/month + tax
  • Total Payable: 42,812 CAD
  • Total Interest: 4,006 CAD
  • 8.9%Interest Rate x 48 months
  • 964 CAD/month + tax
  • Total Payable: 46,265 CAD
  • Total Interest: 7,459 CAD
  • 14.9%Interest Rate x 48 months
  • 1,078 CAD/month + tax
  • Total Payable: 51,746 CAD
  • Total Interest: 12,940 CAD

At the end of the Lease Contract

Residual Value: 25,990 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 597 CAD/month + tax
  • Total Payable: 28,673 CAD
  • Total Interest: 2,683 CAD
  • 8.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 30,985 CAD
  • Total Interest: 4,995 CAD
  • 14.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,656 CAD
  • Total Interest: 8,666 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.75
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
  • 45.77CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
17.56
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
428.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.13CAD
  • 269.23km/week (Contract Original back in Jun, 2018)

Seller Contact Info

This Contract was Already Transferred.