This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 2,000 cash
Lease Takeover in Markham, ON: 2018 BMW X1 Automatic AWD
CAD/month x 21 months
2018 BMW X3 (ID: #4317)
681
Markham, ON
2018 BMW

X3 Automatic AWD w/ Premium package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 681 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 586 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 25,921 CAD
  • Months to End: 21 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,500 km total
  • Available Now: 25,810 km/year (2,151 per month)
Deal Special Perks
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

681.30CAD/monthin Markham, ON
    Before Taxes:
  • 681.30 CAD/month
  • 314.45 CAD/bi-weekly
  • 157.22 CAD/week
  • 8,175.60 CAD/year
Incl. Ontario Taxes (13%):
  • 769.87 CAD/month
  • 355.32 CAD/bi-weekly
  • 177.66 CAD/week
  • 9,238.43 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,228 CAD
  • Total Vehicle Debt: 60,442 CAD
  • Paid so Far: 20,214 CAD (33% Paid)
  • Remaining Lease Payments: 14,307 CAD
  • Residual Value: 25,921 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 20,214 CAD Total Vehicle Value: 60,442 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 14,307 CAD
Term Paid so Far: 17,714 CAD Residual Value: 25,921 CAD
4%
29%
23%
44%
Cost to Own
Already Paid: 20,214 CAD (33%)
Cash Incentive: 2,000 CAD Buyout Price Today: 38,228 CAD
33% Paid
3%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,228 CAD

  • 4.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,175 CAD
  • Total Interest: 3,946 CAD
  • 8.9%Interest Rate x 48 months
  • 949 CAD/month + tax
  • Total Payable: 45,576 CAD
  • Total Interest: 7,348 CAD
  • 14.9%Interest Rate x 48 months
  • 1,062 CAD/month + tax
  • Total Payable: 50,975 CAD
  • Total Interest: 12,747 CAD

At the end of the Lease Contract

Residual Value: 25,921 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,597 CAD
  • Total Interest: 2,676 CAD
  • 8.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,903 CAD
  • Total Interest: 4,982 CAD
  • 14.9%Interest Rate x 48 months
  • 720 CAD/month + tax
  • Total Payable: 34,564 CAD
  • Total Interest: 8,643 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.25
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 31.68CAD/100km (TODAY without the Cash Incentive)
  • 51.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
19.27
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 22.40CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
496.34
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Jun, 2018)

Seller Contact Info

This Contract was Already Transferred.